J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
620K
|
€
789K
|
€
640K
|
€
298K
|
€
317K
|
€
249K
|
€
287K
|
€
294K
|
€
242K
|
€
265K
|
€
22K
|
€
56K
|
€
34K
|
€
50K
|
€
51K
|
€
45K
|
€
52K
|
€
41K
|
€
84K
|
€
271K
|
|
|
€
193K
|
€
371K
|
€
262K
|
€
-4K
|
€
58K
|
€
-29K
|
€
2K
|
€
23K
|
€
-23K
|
€
7K
|
€
-76K
|
€
-9K
|
€
-21K
|
€
3K
|
€
6K
|
€
7K
|
€
263
|
€
-12K
|
€
33K
|
€
39K
|
|
|
€
953K
|
€
760K
|
€
390K
|
€
130K
|
€
134K
|
€
76K
|
€
106K
|
€
104K
|
€
82K
|
€
106K
|
€
100K
|
€
178K
|
€
188K
|
€
210K
|
€
208K
|
€
204K
|
€
198K
|
€
200K
|
€
214K
|
€
183K
|
|
|
€
454K
|
€
573K
|
€
438K
|
€
145K
|
€
187K
|
€
125K
|
€
141K
|
€
174K
|
€
125K
|
€
149K
|
€
4K
|
€
37K
|
€
25K
|
€
37K
|
€
49K
|
€
46K
|
€
50K
|
€
35K
|
€
70K
|
€
88K
|
|
|
€
5K
|
€
16K
|
€
24K
|
€
11K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
|
€
6K
|
€
423
|
|
|
|
€
633
|
€
5K
|
€
878
|
€
679
|
€
13K
|
€
27K
|
|
|
€
58K
|
€
61K
|
€
70K
|
€
73K
|
€
67K
|
€
55K
|
€
73K
|
€
61K
|
€
50K
|
€
47K
|
€
11K
|
|
|
|
|
|
€
-492
|
€
3K
|
€
20K
|
€
185K
|
|
|
|
€
833
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22%
|
0,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
683K
|
€
531K
|
€
199K
|
€
229K
|
€
174K
|
€
194K
|
€
213K
|
€
173K
|
€
206K
|
€
890
|
€
43K
|
€
25K
|
€
41K
|
€
47K
|
€
37K
|
€
46K
|
€
31K
|
€
57K
|
€
80K
|
|
|
€
315K
|
€
525K
|
€
382K
|
€
46K
|
€
84K
|
€
25K
|
€
57K
|
€
78K
|
€
31K
|
€
66K
|
€
-33K
|
€
7K
|
€
-11K
|
€
5K
|
€
11K
|
€
5K
|
€
6K
|
€
-11K
|
€
24K
|
€
47K
|
|
|
€
-21K
|
€
37K
|
€
95K
|
€
-4K
|
€
58K
|
€
-29K
|
€
2K
|
€
23K
|
€
-23K
|
€
7K
|
€
-60K
|
€
6K
|
€
-21K
|
€
3K
|
€
6K
|
€
7K
|
€
263
|
€
-12K
|
€
33K
|
€
20K
|
|
|
€
226K
|
€
852K
|
€
287K
|
€
28K
|
€
80K
|
€
76K
|
€
126K
|
€
112K
|
€
110K
|
€
178K
|
€
1,47M
|
€
741K
|
€
318K
|
€
457K
|
€
73K
|
€
-3K
|
€
1K
|
€
127K
|
€
28K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
19K
|
€
251K
|
€
78K
|
€
92K
|
€
164K
|
€
49K
|
|
€
61K
|
€
43K
|
€
39K
|
€
57K
|
€
22K
|
€
12K
|
€
7K
|
€
23K
|
€
289
|
|
€
123K
|
€
71K
|
|
|
€
401K
|
€
529K
|
€
411K
|
€
149K
|
€
203K
|
€
120K
|
€
139K
|
€
158K
|
€
119K
|
€
148K
|
€
-42K
|
€
27K
|
€
16K
|
€
40K
|
€
39K
|
€
39K
|
€
40K
|
€
30K
|
€
67K
|
€
72K
|
|
|
€
-7K
|
€
-169K
|
€
7K
|
€
-329K
|
€
-130K
|
€
-112K
|
€
-664K
|
€
-438K
|
€
-358K
|
€
-338K
|
€
-280K
|
€
-255K
|
€
-209K
|
€
-74K
|
€
-33K
|
€
22K
|
€
4K
|
€
-10K
|
€
111K
|
€
97K
|
|
|
0,97
|
0,17
|
1,03
|
0,22
|
0,45
|
0,61
|
0,08
|
0,15
|
0,17
|
0,15
|
0,18
|
0,21
|
0,16
|
0,55
|
0,23
|
2,93
|
1,38
|
0,40
|
7,64
|
1,79
|
|
|
0,96
|
0,15
|
1,01
|
0,21
|
0,43
|
0,61
|
0,08
|
0,15
|
0,17
|
0,14
|
0,18
|
0,21
|
0,16
|
0,55
|
0,23
|
2,93
|
1,38
|
0,40
|
7,64
|
1,44
|
|
|
1,06
|
0,19
|
1,06
|
0,22
|
0,45
|
0,61
|
0,08
|
0,15
|
0,17
|
0,15
|
0,18
|
0,21
|
0,16
|
0,56
|
0,23
|
2,93
|
1,38
|
0,40
|
7,64
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,92M
|
€
3,72M
|
€
3,25M
|
€
2,94M
|
€
3,08M
|
€
3,25M
|
€
3,31M
|
€
3,31M
|
€
3,32M
|
€
3,34M
|
€
3,21M
|
€
1,77M
|
€
1,04M
|
€
807K
|
€
305K
|
€
292K
|
€
308K
|
€
339K
|
€
375K
|
€
473K
|
|
|
€
2,73M
|
€
2,79M
|
€
2,81M
|
€
2,81M
|
€
2,94M
|
€
3,17M
|
€
3,20M
|
€
3,20M
|
€
3,24M
|
€
3,24M
|
€
3,11M
|
€
1,59M
|
€
848K
|
€
597K
|
€
97K
|
€
88K
|
€
110K
|
€
139K
|
€
161K
|
€
290K
|
|
|
€
207K
|
€
185K
|
€
251K
|
€
410K
|
€
232K
|
€
287K
|
€
722K
|
€
511K
|
€
426K
|
€
385K
|
€
338K
|
€
322K
|
€
248K
|
€
164K
|
€
42K
|
€
12K
|
€
10K
|
€
17K
|
€
17K
|
€
123K
|
|
|
€
2,50M
|
€
2,59M
|
€
2,55M
|
€
2,39M
|
€
2,71M
|
€
2,88M
|
€
2,48M
|
€
2,69M
|
€
2,81M
|
€
2,84M
|
€
2,77M
|
€
1,27M
|
€
600K
|
€
432K
|
€
54K
|
€
77K
|
€
99K
|
€
122K
|
€
144K
|
€
167K
|
|
|
24,30%
|
20,46%
|
11,99%
|
4,41%
|
4,34%
|
2,34%
|
3,19%
|
3,14%
|
2,46%
|
3,18%
|
3,13%
|
10,05%
|
18,18%
|
26,07%
|
68,34%
|
69,72%
|
64,37%
|
58,99%
|
57,01%
|
38,66%
|
|
|
2,63
|
3,40
|
6,53
|
18,46
|
20,26
|
37,90
|
23,49
|
25,92
|
34,30
|
26,71
|
27,59
|
7,14
|
3,18
|
2,05
|
0,26
|
0,38
|
0,50
|
0,61
|
0,68
|
0,91
|
|
|
5,22
|
4,09
|
5,29
|
14,11
|
12,89
|
18,28
|
16,47
|
15
|
18,79
|
15,69
|
3 493,37
|
36,87
|
33,31
|
14,40
|
2,07
|
2,38
|
2,40
|
4,52
|
2,81
|
3,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,08%
|
69,51%
|
105,37%
|
114,84%
|
151,52%
|
157,04%
|
131,76%
|
152,69%
|
144,71%
|
138,96%
|
-42,16%
|
15,21%
|
8,39%
|
19,16%
|
18,65%
|
19,16%
|
19,96%
|
14,88%
|
31,15%
|
39,24%
|
|
|
20,30%
|
48,82%
|
67,24%
|
-3,27%
|
43,09%
|
-38,64%
|
1,78%
|
22,29%
|
-28,04%
|
6,92%
|
-76,13%
|
-5,04%
|
-10,92%
|
1,63%
|
2,95%
|
3,36%
|
0,13%
|
-5,84%
|
15,38%
|
21,46%
|
|
|
4,93
|
9,99
|
8,06
|
-0,14
|
1,87
|
-0,91
|
0,06
|
0,70
|
-0,69
|
0,22
|
-2,38
|
-0,51
|
-1,99
|
0,42
|
2,02
|
2,34
|
0,09
|
-3,45
|
8,77
|
8,30
|
|
|
20,30
|
48,82
|
67,24
|
-3,27
|
43,09
|
-38,64
|
1,78
|
22,29
|
-28,04
|
6,92
|
-76,13
|
-5,04
|
-10,92
|
1,63
|
2,95
|
3,36
|
0,13
|
-5,84
|
15,38
|
21,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,30
|
2,30
|
2,30
|
1,90
|
2
|
1,80
|
1,90
|
1,50
|
1
|
|
|
|
|
|
|
|
1,20
|
6,70
|
|
|
|
€
61K
|
€
53K
|
€
32K
|
€
29K
|
€
29K
|
€
36K
|
€
34K
|
€
27K
|
€
32K
|
€
11K
|
|
|
|
|
|
|
|
€
17K
|
€
28K
|