J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-4K
|
€
852
|
€
7K
|
€
8K
|
€
11K
|
€
10K
|
€
19K
|
€
7K
|
€
2K
|
€
-319
|
€
3K
|
€
-11
|
€
2K
|
€
-2K
|
|
|
€
-22K
|
€
-18K
|
€
-19K
|
€
-14K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
2K
|
€
-16K
|
€
-22K
|
€
-24K
|
€
-21K
|
€
-32K
|
€
-25K
|
€
-58K
|
|
|
€
-230K
|
€
-226K
|
€
-208K
|
€
-189K
|
€
-175K
|
€
-166K
|
€
-159K
|
€
-155K
|
€
-148K
|
€
-151K
|
€
-134K
|
€
-112K
|
€
-88K
|
€
-67K
|
€
-35K
|
€
-10K
|
|
|
-
|
-
|
-
|
-
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
12K
|
€
4K
|
€
22
|
-
|
€
1K
|
-
|
€
538
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-875
|
€
5K
|
€
7K
|
€
9K
|
€
7K
|
€
17K
|
€
5K
|
€
28
|
€
-2K
|
€
2K
|
€
-8K
|
€
676
|
€
-4K
|
|
|
€
-21K
|
€
-18K
|
€
-19K
|
€
-14K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
2K
|
€
-12K
|
€
-16K
|
€
-17K
|
€
-12K
|
€
-22K
|
€
-13K
|
€
-30K
|
|
|
€
-22K
|
€
-18K
|
€
-19K
|
€
-14K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
2K
|
€
-16K
|
€
-22K
|
€
-24K
|
€
-21K
|
€
-32K
|
€
-25K
|
€
-58K
|
|
|
€
18K
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
16K
|
€
1K
|
€
7K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
897
|
€
1K
|
€
2K
|
€
323
|
€
7K
|
€
794
|
€
10K
|
€
5K
|
€
2K
|
€
698
|
€
28K
|
€
32K
|
€
71K
|
€
535
|
€
3
|
€
272
|
|
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-887
|
€
5K
|
€
7K
|
€
9K
|
€
7K
|
€
17K
|
€
216
|
€
-5K
|
€
-9K
|
€
-7K
|
€
-18K
|
€
-11K
|
€
-33K
|
|
|
€
-461K
|
€
-453K
|
€
-448K
|
€
-437K
|
€
-436K
|
€
-441K
|
€
-440K
|
€
-449K
|
€
-457K
|
€
-458K
|
€
-373K
|
€
-347K
|
€
-289K
|
€
-262K
|
€
-223K
|
€
-186K
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0
|
0
|
0,07
|
0,08
|
0,20
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0
|
0
|
0,07
|
0,08
|
0,20
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0
|
0
|
0,07
|
0,08
|
0,20
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
228K
|
€
242K
|
€
248K
|
€
268K
|
€
276K
|
€
291K
|
€
299K
|
€
311K
|
€
308K
|
€
351K
|
€
364K
|
€
419K
|
€
362K
|
€
376K
|
€
404K
|
|
|
€
462K
|
€
455K
|
€
450K
|
€
437K
|
€
442K
|
€
442K
|
€
450K
|
€
454K
|
€
459K
|
€
459K
|
€
485K
|
€
477K
|
€
507K
|
€
430K
|
€
411K
|
€
414K
|
|
|
€
461K
|
€
455K
|
€
449K
|
€
437K
|
€
441K
|
€
440K
|
€
450K
|
€
454K
|
€
459K
|
€
459K
|
€
399K
|
€
379K
|
€
361K
|
€
262K
|
€
223K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
98K
|
€
146K
|
€
167K
|
€
188K
|
€
228K
|
|
|
-98,67%
|
-99,11%
|
-85,91%
|
-75,92%
|
-65,15%
|
-60,13%
|
-54,83%
|
-51,71%
|
-47,73%
|
-48,87%
|
-38,21%
|
-30,81%
|
-20,98%
|
-18,56%
|
-9,24%
|
-2,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,63
|
-0,87
|
-1,67
|
-2,49
|
-5,41
|
-23,30
|
|
|
|
|
|
|
90,13
|
65,63
|
49,20
|
60,97
|
26,62
|
89,29
|
17 324,36
|
|
301,90
|
|
607,41
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,63%
|
2,19%
|
3,02%
|
0,47%
|
-2,80%
|
-4,05%
|
-5,74%
|
-4,81%
|
-11,63%
|
-0,14%
|
3,99%
|
8,26%
|
7,53%
|
27,44%
|
31,17%
|
332,61%
|
|
|
9,38%
|
8,02%
|
9,36%
|
7,46%
|
5,00%
|
3,90%
|
2,91%
|
4,21%
|
-1,61%
|
10,93%
|
16,27%
|
21,71%
|
23,50%
|
48,32%
|
71,58%
|
595,86%
|
|
|
-9,25
|
-7,95
|
-8,04
|
-5,67
|
-3,26
|
-2,34
|
-1,60
|
-2,18
|
0,77
|
-5,34
|
-6,22
|
-6,69
|
-4,93
|
-8,97
|
-6,62
|
-14,42
|
|
|
9,38
|
8,02
|
9,36
|
7,46
|
5,00
|
3,90
|
2,91
|
4,21
|
-1,61
|
10,93
|
16,27
|
21,71
|
23,50
|
48,32
|
71,58
|
595,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|