J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
32K
|
€
28K
|
€
15K
|
€
-6K
|
€
-52K
|
€
-23K
|
€
4K
|
€
25K
|
€
-3K
|
€
36K
|
€
30K
|
€
35K
|
€
51K
|
€
24K
|
€
14K
|
€
21K
|
€
41K
|
€
22K
|
€
13K
|
|
|
€
-20K
|
€
32K
|
€
22K
|
€
-3K
|
€
-25K
|
€
-74K
|
€
-48K
|
€
-23K
|
€
8K
|
€
-18K
|
€
25K
|
€
16K
|
€
8K
|
€
15K
|
€
-11K
|
€
-21K
|
€
-10K
|
€
7K
|
€
-13K
|
€
-22K
|
|
|
€
186K
|
€
206K
|
€
174K
|
€
152K
|
€
155K
|
€
-220K
|
€
-146K
|
€
-98K
|
€
-74K
|
€
-83K
|
€
-64K
|
€
-89K
|
€
-106K
|
€
-114K
|
€
-129K
|
€
-118K
|
€
-97K
|
€
-87K
|
€
-93K
|
€
-81K
|
|
|
€
9K
|
€
43K
|
€
32K
|
€
21K
|
€
8K
|
-
|
-
|
€
2K
|
€
17K
|
-
|
€
25K
|
€
20K
|
€
24K
|
€
35K
|
€
16K
|
€
10K
|
€
13K
|
€
28K
|
€
15K
|
€
8K
|
|
|
€
5K
|
€
11K
|
€
9K
|
€
11K
|
€
8K
|
€
2K
|
€
962
|
€
612
|
€
438
|
€
1K
|
€
1K
|
€
759
|
€
3K
|
€
504
|
€
3K
|
€
493
|
€
412
|
€
727
|
|
€
960
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
31K
|
€
24K
|
€
14K
|
€
-6K
|
€
-53K
|
€
-23K
|
€
3K
|
€
24K
|
€
-5K
|
€
35K
|
€
28K
|
€
34K
|
€
49K
|
€
23K
|
€
12K
|
€
18K
|
€
40K
|
€
21K
|
€
10K
|
|
|
€
-20K
|
€
30K
|
€
23K
|
€
-1K
|
€
-25K
|
€
-74K
|
€
-47K
|
€
-23K
|
€
8K
|
€
-18K
|
€
25K
|
€
17K
|
€
9K
|
€
15K
|
€
-10K
|
€
-20K
|
€
-17K
|
€
7K
|
€
-11K
|
€
-21K
|
|
|
€
-20K
|
€
32K
|
€
22K
|
€
-3K
|
€
-25K
|
€
-74K
|
€
-48K
|
€
-23K
|
€
8K
|
€
-18K
|
€
25K
|
€
16K
|
€
8K
|
€
15K
|
€
-11K
|
€
-21K
|
€
-10K
|
€
7K
|
€
-13K
|
€
-22K
|
|
|
€
10K
|
-
|
€
0
|
€
13K
|
€
19K
|
€
14K
|
€
15K
|
€
28K
|
€
10K
|
€
17K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
19K
|
€
42K
|
€
17K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
147K
|
€
122K
|
€
103K
|
€
121K
|
€
1K
|
€
10K
|
€
6K
|
€
5K
|
€
235
|
€
6K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
|
€
3K
|
|
€
48
|
€
528
|
|
|
€
-19K
|
€
34K
|
€
23K
|
€
12K
|
€
-6K
|
€
-53K
|
€
-24K
|
€
3K
|
€
25K
|
€
-5K
|
€
35K
|
€
28K
|
€
33K
|
€
49K
|
€
22K
|
€
12K
|
€
25K
|
€
40K
|
€
19K
|
€
9K
|
|
|
€
175K
|
€
204K
|
€
170K
|
€
147K
|
€
136K
|
€
-253K
|
€
-200K
|
€
-175K
|
€
-143K
|
€
-111K
|
€
-89K
|
€
-120K
|
€
-145K
|
€
-176K
|
€
-220K
|
€
-234K
|
€
-218K
|
€
-212K
|
€
-235K
|
€
-236K
|
|
|
12,56
|
19,90
|
9,07
|
6,48
|
3,99
|
0,22
|
0,30
|
0,29
|
0,24
|
0,04
|
0,11
|
0,08
|
0,04
|
0,06
|
0,06
|
0,01
|
0,02
|
0,04
|
0,01
|
0,03
|
|
|
9,45
|
14,65
|
6,52
|
4,42
|
2,87
|
0,04
|
0,10
|
0,10
|
0,10
|
0,04
|
0,11
|
0,08
|
0,04
|
0,06
|
0,06
|
0,01
|
0,02
|
0,04
|
0,01
|
0,03
|
|
|
12,56
|
19,90
|
9,07
|
6,48
|
3,99
|
0,22
|
0,30
|
0,29
|
0,24
|
0,04
|
0,11
|
0,08
|
0,04
|
0,06
|
0,06
|
0,01
|
0,02
|
0,04
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
217K
|
€
195K
|
€
179K
|
€
201K
|
€
104K
|
€
140K
|
€
150K
|
€
115K
|
€
33K
|
€
35K
|
€
42K
|
€
45K
|
€
73K
|
€
105K
|
€
119K
|
€
137K
|
€
135K
|
€
145K
|
€
169K
|
|
|
€
15K
|
€
11K
|
€
21K
|
€
27K
|
€
45K
|
€
324K
|
€
285K
|
€
248K
|
€
190K
|
€
116K
|
€
99K
|
€
132K
|
€
151K
|
€
187K
|
€
234K
|
€
237K
|
€
234K
|
€
221K
|
€
238K
|
€
250K
|
|
|
€
15K
|
€
11K
|
€
21K
|
€
27K
|
€
45K
|
€
324K
|
€
285K
|
€
248K
|
€
190K
|
€
116K
|
€
99K
|
€
132K
|
€
151K
|
€
187K
|
€
233K
|
€
236K
|
€
224K
|
€
221K
|
€
238K
|
€
242K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775
|
€
1K
|
€
10K
|
|
|
€
8K
|
|
|
92,47%
|
95,03%
|
89,18%
|
85,03%
|
77,35%
|
-212,21%
|
-104,08%
|
-65,24%
|
-64,61%
|
-252,41%
|
-183,76%
|
-211,06%
|
-233,60%
|
-155,67%
|
-122,33%
|
-98,76%
|
-70,52%
|
-64,57%
|
-64,63%
|
-47,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,01
|
-0,11
|
|
|
-0,10
|
|
|
|
0,35
|
0,86
|
1,92
|
|
|
|
79,31
|
7,75
|
|
2,84
|
4,67
|
4,46
|
3,80
|
10,07
|
19,05
|
13,09
|
5,53
|
11,61
|
24,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,26%
|
16,38%
|
13,50%
|
7,74%
|
-4,08%
|
24,31%
|
16,39%
|
-2,81%
|
-33,72%
|
5,54%
|
-54,37%
|
-31,23%
|
-31,46%
|
-43,01%
|
-17,40%
|
-9,84%
|
-26,16%
|
-45,64%
|
-20,53%
|
-10,65%
|
|
|
-10,87%
|
15,72%
|
12,66%
|
-2,23%
|
-15,85%
|
33,85%
|
32,80%
|
23,92%
|
-11,23%
|
22,16%
|
-38,56%
|
-18,28%
|
-7,76%
|
-12,99%
|
8,36%
|
17,83%
|
10,30%
|
-7,60%
|
13,40%
|
27,57%
|
|
|
-10,05
|
14,94
|
11,29
|
-1,90
|
-12,26
|
-71,83
|
-34,14
|
-15,60
|
7,25
|
-55,93
|
70,87
|
38,58
|
18,14
|
20,22
|
-10,23
|
-17,61
|
-7,26
|
4,91
|
-8,66
|
-13,18
|
|
|
-10,87
|
15,72
|
12,66
|
-2,23
|
-15,85
|
33,85
|
32,80
|
23,92
|
-11,23
|
22,16
|
-38,56
|
-18,28
|
-7,76
|
-12,99
|
8,36
|
17,83
|
10,30
|
-7,60
|
13,40
|
27,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|