JE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
86K
|
€
108K
|
€
141K
|
€
108K
|
€
92K
|
€
233K
|
€
169K
|
€
246K
|
€
275K
|
€
216K
|
€
182K
|
€
178K
|
€
286K
|
€
420K
|
€
479K
|
€
505K
|
€
491K
|
€
285K
|
€
316K
|
|
|
€
-23K
|
€
-56K
|
€
-23K
|
€
-21K
|
€
2K
|
€
-18K
|
€
14K
|
€
-43K
|
€
-19K
|
€
11K
|
€
-68K
|
€
-79K
|
€
-77K
|
€
48K
|
€
40K
|
€
89K
|
€
134K
|
€
16K
|
€
41K
|
€
37K
|
|
|
€
172K
|
€
194K
|
€
250K
|
€
273K
|
€
294K
|
€
292K
|
€
309K
|
€
295K
|
€
338K
|
€
357K
|
€
346K
|
€
413K
|
€
492K
|
€
569K
|
€
520K
|
€
480K
|
€
391K
|
€
257K
|
€
232K
|
€
192K
|
|
|
1
|
1
|
1
|
1
|
1
|
1,90
|
2
|
2
|
2
|
2,20
|
2,30
|
2,30
|
2,30
|
2,20
|
2,10
|
2,30
|
2,30
|
2,60
|
1,90
|
2,70
|
|
|
€
22K
|
€
7K
|
€
13K
|
€
32K
|
€
49K
|
€
27K
|
€
96K
|
€
37K
|
€
106K
|
€
119K
|
€
56K
|
€
26K
|
€
67K
|
€
179K
|
€
186K
|
€
252K
|
€
255K
|
€
92K
|
€
91K
|
€
92K
|
|
|
€
2K
|
€
4K
|
€
810
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
25K
|
€
25K
|
|
€
2K
|
|
|
|
€
1K
|
€
414
|
|
€
13K
|
€
8K
|
€
12K
|
|
|
€
49K
|
€
60K
|
€
53K
|
€
55K
|
€
23K
|
€
33K
|
€
49K
|
€
47K
|
€
46K
|
€
52K
|
€
56K
|
€
61K
|
€
60K
|
€
53K
|
€
78K
|
€
94K
|
€
88K
|
€
89K
|
€
59K
|
€
68K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-22K
|
€
3K
|
€
23K
|
€
43K
|
€
17K
|
€
96K
|
€
29K
|
€
107K
|
€
116K
|
€
42K
|
€
9K
|
€
44K
|
€
155K
|
€
178K
|
€
238K
|
€
262K
|
€
112K
|
€
89K
|
€
105K
|
|
|
€
-11K
|
€
-48K
|
€
-26K
|
€
-15K
|
€
1K
|
€
-20K
|
€
42K
|
€
-35K
|
€
22K
|
€
50K
|
€
-59K
|
€
-96K
|
€
-74K
|
€
62K
|
€
70K
|
€
126K
|
€
170K
|
€
34K
|
€
42K
|
€
44K
|
|
|
€
-21K
|
€
-54K
|
€
-21K
|
€
-20K
|
€
4K
|
€
-16K
|
€
16K
|
€
-40K
|
€
-17K
|
€
13K
|
€
-66K
|
€
-77K
|
€
-75K
|
€
20K
|
€
42K
|
€
45K
|
€
68K
|
€
17K
|
€
42K
|
€
39K
|
|
|
€
0
|
€
48K
|
€
7K
|
€
3K
|
€
42K
|
€
0
|
€
24K
|
€
81K
|
€
11K
|
€
24K
|
€
78K
|
€
168K
|
€
17K
|
€
55K
|
€
72K
|
€
135K
|
€
103K
|
€
183K
|
€
33K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
6K
|
€
16K
|
€
22K
|
€
9K
|
€
32K
|
€
14K
|
€
71K
|
€
93K
|
€
14K
|
€
70K
|
€
124K
|
€
76K
|
€
99K
|
€
194K
|
€
143K
|
€
140K
|
€
25K
|
€
42K
|
|
|
€
10K
|
€
-30K
|
€
6K
|
€
17K
|
€
43K
|
€
19K
|
€
68K
|
€
20K
|
€
67K
|
€
77K
|
€
33K
|
€
27K
|
€
42K
|
€
142K
|
€
148K
|
€
201K
|
€
225K
|
€
94K
|
€
88K
|
€
98K
|
|
|
€
7K
|
€
-393K
|
€
-16K
|
€
-5K
|
€
-19K
|
€
-12K
|
€
-11K
|
€
-32K
|
€
10K
|
€
54K
|
€
50K
|
€
51K
|
€
172K
|
€
137K
|
€
73K
|
€
75K
|
€
-16K
|
€
-48K
|
€
37K
|
€
-14K
|
|
|
1,32
|
0,04
|
0,64
|
0,88
|
0,76
|
0,82
|
0,93
|
0,88
|
1,12
|
1,39
|
1,65
|
1,28
|
3,80
|
2,93
|
1,50
|
1,28
|
0,94
|
0,84
|
1,32
|
0,94
|
|
|
1,32
|
0,04
|
0,64
|
0,88
|
0,76
|
0,82
|
0,93
|
0,88
|
1,12
|
1,39
|
1,65
|
1,28
|
3,80
|
2,93
|
1,50
|
1,28
|
0,94
|
0,84
|
1,32
|
0,94
|
|
|
71,95
|
0,79
|
0,67
|
0,92
|
0,83
|
0,89
|
1,21
|
1,34
|
1,37
|
1,44
|
1,75
|
1,30
|
4,56
|
3,22
|
1,53
|
1,43
|
1,06
|
0,88
|
1,46
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
889K
|
€
612K
|
€
300K
|
€
330K
|
€
388K
|
€
383K
|
€
520K
|
€
624K
|
€
477K
|
€
649K
|
€
651K
|
€
774K
|
€
706K
|
€
759K
|
€
801K
|
€
981K
|
€
911K
|
€
807K
|
€
602K
|
€
668K
|
|
|
€
712K
|
€
411K
|
€
43K
|
€
51K
|
€
86K
|
€
83K
|
€
202K
|
€
319K
|
€
130K
|
€
284K
|
€
296K
|
€
351K
|
€
204K
|
€
179K
|
€
260K
|
€
480K
|
€
497K
|
€
528K
|
€
347K
|
€
452K
|
|
|
€
9K
|
€
403K
|
€
41K
|
€
41K
|
€
71K
|
€
61K
|
€
127K
|
€
170K
|
€
71K
|
€
133K
|
€
73K
|
€
182K
|
€
51K
|
€
68K
|
€
144K
|
€
258K
|
€
291K
|
€
288K
|
€
104K
|
€
205K
|
|
|
€
691K
|
|
|
€
8K
|
€
8K
|
€
17K
|
€
37K
|
€
61K
|
€
43K
|
€
146K
|
€
219K
|
€
166K
|
€
142K
|
€
108K
|
€
114K
|
€
217K
|
€
202K
|
€
226K
|
€
233K
|
€
237K
|
|
|
19,32%
|
31,76%
|
83,40%
|
82,51%
|
75,82%
|
76,26%
|
59,48%
|
47,31%
|
70,88%
|
54,93%
|
53,06%
|
53,39%
|
69,67%
|
74,94%
|
64,95%
|
48,93%
|
42,97%
|
31,89%
|
38,60%
|
28,73%
|
|
|
4,02
|
|
|
0,03
|
0,03
|
0,06
|
0,12
|
0,21
|
0,13
|
0,41
|
0,63
|
0,40
|
0,29
|
0,19
|
0,22
|
0,45
|
0,52
|
0,88
|
1
|
1,24
|
|
|
33,23
|
|
16,36
|
2,16
|
2,02
|
4,93
|
2,10
|
11,15
|
1,22
|
2,45
|
7,08
|
39,40
|
4,61
|
1,15
|
1,46
|
2,02
|
1,90
|
4,70
|
3,88
|
4,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,91%
|
-15,24%
|
2,22%
|
6,30%
|
14,80%
|
6,55%
|
22,12%
|
6,85%
|
19,72%
|
21,51%
|
9,60%
|
6,50%
|
8,52%
|
24,96%
|
28,37%
|
41,84%
|
57,58%
|
36,54%
|
38,01%
|
50,92%
|
|
|
-13,10%
|
-28,57%
|
-9,04%
|
-7,85%
|
0,74%
|
-6,01%
|
4,61%
|
-14,58%
|
-5,53%
|
3,13%
|
-19,65%
|
-18,99%
|
-15,59%
|
8,47%
|
7,76%
|
18,49%
|
34,20%
|
6,04%
|
17,48%
|
19,38%
|
|
|
-2,53
|
-9,07
|
-7,54
|
-6,48
|
0,56
|
-4,58
|
2,74
|
-6,90
|
-3,92
|
1,72
|
-10,43
|
-10,14
|
-10,86
|
6,35
|
5,04
|
9,05
|
14,70
|
1,92
|
6,75
|
5,57
|
|
|
-13,10
|
-28,57
|
-9,04
|
-7,85
|
0,74
|
-6,01
|
4,61
|
-14,58
|
-5,53
|
3,13
|
-19,65
|
-18,99
|
-15,59
|
8,47
|
7,76
|
18,49
|
34,20
|
6,04
|
17,48
|
19,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1,90
|
2
|
2
|
2
|
2,20
|
2,30
|
2,30
|
2,30
|
2,20
|
2,10
|
2,30
|
2,30
|
2,60
|
1,90
|
2,70
|
|
|
€
49K
|
€
60K
|
€
53K
|
€
55K
|
€
23K
|
€
17K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
24K
|
€
26K
|
€
26K
|
€
24K
|
€
37K
|
€
41K
|
€
38K
|
€
34K
|
€
31K
|
€
25K
|