J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
381K
|
€
466K
|
€
495K
|
€
415K
|
€
391K
|
€
426K
|
€
441K
|
€
421K
|
€
432K
|
€
384K
|
€
359K
|
€
380K
|
€
390K
|
€
109K
|
€
104K
|
€
99K
|
€
107K
|
€
64K
|
€
43K
|
|
|
€
148K
|
€
103K
|
€
161K
|
€
177K
|
€
115K
|
€
93K
|
€
110K
|
€
114K
|
€
88K
|
€
91K
|
€
44K
|
€
36K
|
€
47K
|
€
396K
|
€
36K
|
€
26K
|
€
23K
|
€
33K
|
€
2K
|
€
6K
|
|
|
€
1,64M
|
€
1,49M
|
€
1,39M
|
€
1,23M
|
€
1,12M
|
€
1,00M
|
€
912K
|
€
853K
|
€
741K
|
€
655K
|
€
565K
|
€
523K
|
€
489K
|
€
452K
|
€
98K
|
€
71K
|
€
89K
|
€
88K
|
€
76K
|
€
75K
|
|
|
€
400K
|
€
388K
|
€
440K
|
€
449K
|
€
347K
|
€
311K
|
€
332K
|
€
345K
|
€
322K
|
€
338K
|
€
289K
|
€
270K
|
€
283K
|
€
322K
|
€
84K
|
€
79K
|
€
76K
|
€
87K
|
€
47K
|
€
32K
|
|
|
€
24K
|
€
18K
|
€
46K
|
€
26K
|
€
26K
|
€
21K
|
€
3K
|
€
3K
|
€
2K
|
€
24K
|
€
11K
|
€
10K
|
€
8K
|
€
3K
|
€
9K
|
€
7K
|
€
3K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
70K
|
-
|
€
50K
|
€
50K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
10K
|
€
10K
|
€
10K
|
€
22K
|
€
22K
|
€
22K
|
|
|
|
|
|
|
0,00%
|
39,66%
|
0,00%
|
54,02%
|
45,63%
|
1,63%
|
2,11%
|
2,04%
|
4,23%
|
5,11%
|
21,34%
|
2,53%
|
27,45%
|
82,17%
|
93,98%
|
65,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
379K
|
€
465K
|
€
494K
|
€
414K
|
€
390K
|
€
425K
|
€
439K
|
€
420K
|
€
431K
|
€
381K
|
€
357K
|
€
377K
|
€
383K
|
€
101K
|
€
96K
|
€
91K
|
€
105K
|
€
62K
|
€
42K
|
|
|
€
214K
|
€
208K
|
€
295K
|
€
329K
|
€
249K
|
€
226K
|
€
260K
|
€
275K
|
€
255K
|
€
267K
|
€
217K
|
€
192K
|
€
212K
|
€
218K
|
€
76K
|
€
70K
|
€
65K
|
€
79K
|
€
28K
|
€
27K
|
|
|
€
166K
|
€
121K
|
€
179K
|
€
195K
|
€
134K
|
€
111K
|
€
128K
|
€
132K
|
€
106K
|
€
109K
|
€
62K
|
€
54K
|
€
65K
|
€
52K
|
€
36K
|
€
26K
|
€
23K
|
€
33K
|
€
2K
|
€
6K
|
|
|
€
-14K
|
€
10K
|
€
60K
|
€
0
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-18K
|
€
0
|
€
4,13M
|
€
0
|
€
10K
|
€
408
|
€
4K
|
€
301K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
55K
|
€
52K
|
€
57K
|
€
96K
|
€
28K
|
€
37K
|
€
41K
|
€
56K
|
€
64K
|
€
35K
|
€
23K
|
€
49K
|
€
27
|
€
234
|
€
702
|
€
5K
|
€
3K
|
€
2K
|
|
|
€
320K
|
€
274K
|
€
330K
|
€
341K
|
€
280K
|
€
257K
|
€
274K
|
€
278K
|
€
252K
|
€
256K
|
€
208K
|
€
201K
|
€
211K
|
€
560K
|
€
62K
|
€
52K
|
€
49K
|
€
59K
|
€
36K
|
€
21K
|
|
|
€
-280K
|
€
-302K
|
€
-265K
|
€
-245K
|
€
-225K
|
€
-207K
|
€
-322K
|
€
-292K
|
€
-280K
|
€
-267K
|
€
-241K
|
€
-177K
|
€
-132K
|
€
-95K
|
€
-46K
|
€
-86K
|
€
-44K
|
€
-33K
|
€
-30K
|
€
6K
|
|
|
0,18
|
0,12
|
0,21
|
0,27
|
0,28
|
0,39
|
0,09
|
0,13
|
0,16
|
0,27
|
0,25
|
0,42
|
0,41
|
0,60
|
0,41
|
0,18
|
0,36
|
0,56
|
0,27
|
1,19
|
|
|
0,18
|
0,12
|
0,21
|
0,27
|
0,28
|
0,39
|
0,09
|
0,13
|
0,16
|
0,27
|
0,25
|
0,42
|
0,41
|
0,60
|
0,41
|
0,18
|
0,36
|
0,56
|
0,27
|
1,19
|
|
|
0,18
|
0,12
|
0,21
|
0,27
|
0,28
|
0,39
|
0,09
|
0,13
|
0,16
|
0,27
|
0,26
|
0,43
|
0,42
|
0,60
|
0,41
|
0,18
|
0,36
|
0,57
|
0,28
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,80M
|
€
2,97M
|
€
3,16M
|
€
3,29M
|
€
3,45M
|
€
3,65M
|
€
3,72M
|
€
3,89M
|
€
4,06M
|
€
4,27M
|
€
4,42M
|
€
4,63M
|
€
4,53M
|
€
4,75M
|
€
678K
|
€
689K
|
€
712K
|
€
754K
|
€
746K
|
€
506K
|
|
|
€
1,11M
|
€
1,41M
|
€
1,70M
|
€
1,98M
|
€
2,24M
|
€
2,55M
|
€
2,69M
|
€
2,92M
|
€
3,19M
|
€
3,48M
|
€
3,71M
|
€
3,95M
|
€
3,88M
|
€
4,12M
|
€
580K
|
€
618K
|
€
623K
|
€
667K
|
€
670K
|
€
431K
|
|
|
€
343K
|
€
345K
|
€
338K
|
€
335K
|
€
314K
|
€
339K
|
€
353K
|
€
336K
|
€
333K
|
€
357K
|
€
314K
|
€
298K
|
€
216K
|
€
238K
|
€
79K
|
€
104K
|
€
68K
|
€
72K
|
€
39K
|
€
31K
|
|
|
€
766K
|
€
1,07M
|
€
1,36M
|
€
1,64M
|
€
1,92M
|
€
2,21M
|
€
2,34M
|
€
2,58M
|
€
2,86M
|
€
3,11M
|
€
3,38M
|
€
3,65M
|
€
3,65M
|
€
3,88M
|
€
502K
|
€
513K
|
€
554K
|
€
593K
|
€
629K
|
€
401K
|
|
|
58,46%
|
50,21%
|
43,91%
|
37,32%
|
32,45%
|
27,49%
|
24,53%
|
21,91%
|
18,23%
|
15,32%
|
12,79%
|
11,30%
|
10,79%
|
9,52%
|
14,41%
|
10,34%
|
12,49%
|
11,60%
|
10,23%
|
14,77%
|
|
|
0,47
|
0,72
|
0,98
|
1,34
|
1,72
|
2,20
|
2,57
|
3,03
|
3,86
|
4,76
|
5,99
|
6,96
|
7,47
|
8,59
|
5,14
|
7,21
|
6,24
|
6,78
|
8,24
|
5,36
|
|
|
2,88
|
3,73
|
3,65
|
4
|
5,41
|
6,53
|
6,34
|
6,64
|
7,60
|
8,06
|
9,73
|
11,08
|
10,29
|
10,77
|
5,74
|
6,45
|
6,85
|
6,37
|
10,77
|
10,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,53%
|
18,40%
|
23,80%
|
27,84%
|
25,00%
|
25,59%
|
30,05%
|
32,57%
|
34,08%
|
39,03%
|
36,85%
|
38,36%
|
43,20%
|
123,88%
|
63,38%
|
73,05%
|
54,83%
|
66,93%
|
47,42%
|
27,77%
|
|
|
9,04%
|
6,91%
|
11,60%
|
14,39%
|
10,30%
|
9,21%
|
12,01%
|
13,33%
|
11,88%
|
13,90%
|
7,76%
|
6,94%
|
9,58%
|
87,52%
|
37,30%
|
36,73%
|
25,73%
|
37,37%
|
2,12%
|
7,75%
|
|
|
5,29
|
3,47
|
5,10
|
5,37
|
3,34
|
2,53
|
2,95
|
2,92
|
2,17
|
2,13
|
0,99
|
0,78
|
1,03
|
8,33
|
5,37
|
3,80
|
3,21
|
4,34
|
0,22
|
1,14
|
|
|
9,04
|
6,91
|
11,60
|
14,39
|
10,30
|
9,21
|
12,01
|
13,33
|
11,88
|
13,90
|
7,76
|
6,94
|
9,58
|
87,52
|
37,30
|
36,73
|
25,73
|
37,37
|
2,12
|
7,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|