JT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
36K
|
€
29K
|
€
52K
|
€
45K
|
€
30K
|
€
31K
|
€
58K
|
€
56K
|
€
59K
|
€
59K
|
€
53K
|
€
75K
|
€
59K
|
€
9K
|
€
-8K
|
€
-32K
|
€
-85K
|
|
|
€
9K
|
€
23K
|
€
8K
|
€
36K
|
€
36K
|
€
17K
|
€
17K
|
€
42K
|
€
33K
|
€
8K
|
€
34K
|
€
16K
|
€
13K
|
€
1K
|
€
-66K
|
€
-80K
|
€
-94K
|
€
-108K
|
|
|
€
-25K
|
€
-34K
|
€
-57K
|
€
-64K
|
€
-101K
|
€
-137K
|
€
-154K
|
€
-171K
|
€
-212K
|
€
-245K
|
€
-253K
|
€
-287K
|
€
-303K
|
€
-317K
|
€
-318K
|
€
-252K
|
€
-172K
|
€
-78K
|
|
|
€
11K
|
€
24K
|
€
13K
|
€
36K
|
€
31K
|
€
18K
|
€
21K
|
€
40K
|
€
36K
|
€
21K
|
€
39K
|
€
19K
|
€
27K
|
€
11K
|
-
|
-
|
-
|
-
|
|
|
€
6K
|
€
11K
|
€
12K
|
€
6K
|
€
12K
|
€
13K
|
€
8K
|
€
37K
|
€
48K
|
€
33K
|
€
9K
|
€
18K
|
€
44K
|
€
34K
|
€
17K
|
€
14K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
26K
|
€
32K
|
€
43K
|
€
60K
|
€
58K
|
€
51K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
34K
|
€
18K
|
€
49K
|
€
44K
|
€
25K
|
€
29K
|
€
57K
|
€
51K
|
€
30K
|
€
55K
|
€
27K
|
€
39K
|
€
16K
|
€
-51K
|
€
-66K
|
€
-83K
|
€
-98K
|
|
|
€
14K
|
€
33K
|
€
17K
|
€
48K
|
€
43K
|
€
22K
|
€
26K
|
€
53K
|
€
47K
|
€
26K
|
€
53K
|
€
25K
|
€
38K
|
€
13K
|
€
-54K
|
€
-73K
|
€
-90K
|
€
-107K
|
|
|
€
9K
|
€
23K
|
€
8K
|
€
36K
|
€
36K
|
€
17K
|
€
17K
|
€
42K
|
€
33K
|
€
8K
|
€
34K
|
€
16K
|
€
13K
|
€
1K
|
€
-66K
|
€
-80K
|
€
-94K
|
€
-108K
|
|
|
-
|
€
0
|
-
|
€
1K
|
-
|
-
|
€
0
|
-
|
€
2K
|
€
11K
|
€
4K
|
€
6K
|
€
0
|
€
0
|
€
3K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60
|
€
933
|
€
36
|
€
15
|
€
58
|
€
155
|
€
20
|
€
353
|
€
249
|
€
346
|
€
666
|
€
1K
|
€
33
|
€
754
|
€
35
|
€
12
|
€
58
|
€
10
|
|
|
€
9K
|
€
24K
|
€
9K
|
€
37K
|
€
37K
|
€
20K
|
€
20K
|
€
45K
|
€
37K
|
€
13K
|
€
36K
|
€
18K
|
€
14K
|
€
4K
|
€
-63K
|
€
-73K
|
€
-87K
|
€
-100K
|
|
|
€
17K
|
€
8K
|
€
7K
|
€
13K
|
€
-83K
|
€
-89K
|
€
-102K
|
€
-129K
|
€
-143K
|
€
-178K
|
€
-145K
|
€
-144K
|
€
-141K
|
€
-155K
|
€
-160K
|
€
-98K
|
€
-25K
|
€
-101K
|
|
|
1,57
|
1,18
|
1,16
|
1,30
|
0,41
|
0,40
|
0,33
|
0,31
|
0,28
|
0,24
|
0,27
|
0,24
|
0,31
|
0,28
|
0,26
|
0,46
|
0,81
|
0,43
|
|
|
0,20
|
0,25
|
0,21
|
0,24
|
0,10
|
0,13
|
0,08
|
0,11
|
0,11
|
0,12
|
0,12
|
0,08
|
0,16
|
0,13
|
0,12
|
0,22
|
0,35
|
0,20
|
|
|
1,57
|
1,18
|
1,16
|
1,30
|
0,41
|
0,40
|
0,33
|
0,31
|
0,28
|
0,25
|
0,28
|
0,24
|
0,31
|
0,28
|
0,26
|
0,46
|
0,83
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
53K
|
€
50K
|
€
58K
|
€
60K
|
€
63K
|
€
55K
|
€
66K
|
€
68K
|
€
71K
|
€
62K
|
€
52K
|
€
65K
|
€
62K
|
€
62K
|
€
93K
|
€
122K
|
€
99K
|
|
|
€
72K
|
€
86K
|
€
107K
|
€
122K
|
€
161K
|
€
200K
|
€
209K
|
€
237K
|
€
280K
|
€
316K
|
€
315K
|
€
340K
|
€
368K
|
€
378K
|
€
380K
|
€
345K
|
€
294K
|
€
178K
|
|
|
€
30K
|
€
44K
|
€
42K
|
€
43K
|
€
142K
|
€
149K
|
€
151K
|
€
185K
|
€
198K
|
€
226K
|
€
192K
|
€
189K
|
€
204K
|
€
214K
|
€
215K
|
€
179K
|
€
126K
|
€
175K
|
|
|
€
42K
|
€
42K
|
€
65K
|
€
80K
|
€
19K
|
€
51K
|
€
58K
|
€
51K
|
€
82K
|
€
82K
|
€
117K
|
€
150K
|
€
164K
|
€
164K
|
€
164K
|
€
164K
|
€
164K
|
|
|
|
-52,90%
|
-64,03%
|
-113,13%
|
-112,11%
|
-166,65%
|
-218,12%
|
-279,87%
|
-258,34%
|
-311,71%
|
-344,78%
|
-410,89%
|
-550,99%
|
-466,05%
|
-512,60%
|
-513,99%
|
-270,76%
|
-141,66%
|
-78,87%
|
|
|
-1,68
|
-1,25
|
-1,14
|
-1,23
|
-0,19
|
-0,37
|
-0,37
|
-0,30
|
-0,39
|
-0,33
|
-0,46
|
-0,52
|
-0,54
|
-0,52
|
-0,52
|
-0,65
|
-0,95
|
|
|
|
4,88
|
2,54
|
5,83
|
2,49
|
3,66
|
7,98
|
7,11
|
4,17
|
5,50
|
10,46
|
5,77
|
12,65
|
9,47
|
24,15
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-36,49%
|
-71,43%
|
-15,64%
|
-57,55%
|
-36,45%
|
-14,80%
|
-13,32%
|
-26,52%
|
-17,26%
|
-5,19%
|
-14,25%
|
-6,09%
|
-4,62%
|
-1,31%
|
19,93%
|
28,90%
|
50,51%
|
127,17%
|
|
|
-35,30%
|
-68,86%
|
-13,60%
|
-56,21%
|
-35,76%
|
-12,46%
|
-10,89%
|
-24,33%
|
-15,50%
|
-3,43%
|
-13,41%
|
-5,49%
|
-4,45%
|
-0,44%
|
20,80%
|
31,62%
|
54,48%
|
138,26%
|
|
|
18,67
|
44,09
|
15,39
|
63,02
|
59,60
|
27,19
|
30,48
|
62,86
|
48,33
|
11,84
|
55,12
|
30,27
|
20,72
|
2,23
|
-106,90
|
-85,60
|
-77,18
|
-109,04
|
|
|
-35,30
|
-68,86
|
-13,60
|
-56,21
|
-35,76
|
-12,46
|
-10,89
|
-24,33
|
-15,50
|
-3,43
|
-13,41
|
-5,49
|
-4,45
|
-0,44
|
20,80
|
31,62
|
54,48
|
138,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
1,20
|
1,30
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
40K
|
€
54K
|
€
50K
|
€
45K
|
€
170K
|
€
43K
|