J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
742K
|
€
784K
|
€
-63K
|
€
506K
|
€
909K
|
€
934K
|
€
766K
|
€
672K
|
€
630K
|
€
497K
|
€
593K
|
|
|
€
18K
|
€
731K
|
€
136K
|
€
144K
|
€
397K
|
€
311K
|
€
-266K
|
€
17K
|
€
8K
|
€
-29K
|
€
-111K
|
€
-1K
|
|
|
€
806K
|
€
787K
|
€
901K
|
€
765K
|
€
621K
|
€
223K
|
€
183K
|
€
449K
|
€
432K
|
€
423K
|
€
332K
|
€
443K
|
|
|
€
60K
|
€
823K
|
€
788K
|
€
34K
|
€
410K
|
€
325K
|
€
283K
|
€
175K
|
€
158K
|
€
120K
|
€
72K
|
€
310K
|
|
|
€
40K
|
€
52K
|
€
4K
|
€
103K
|
|
€
228
|
€
98K
|
€
53
|
€
66K
|
€
54K
|
€
70K
|
€
48K
|
|
|
|
€
743
|
|
€
-2K
|
€
44K
|
€
460K
|
€
529K
|
€
526K
|
€
452K
|
€
478K
|
€
413K
|
€
237K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
733K
|
€
726K
|
€
-69K
|
€
484K
|
€
397K
|
€
392K
|
€
225K
|
€
203K
|
€
149K
|
€
83K
|
€
355K
|
|
|
€
20K
|
€
729K
|
€
329K
|
€
274K
|
€
423K
|
€
375K
|
€
-268K
|
€
8K
|
€
30K
|
€
-23K
|
€
-90K
|
€
15K
|
|
|
€
18K
|
€
-25K
|
€
136K
|
€
144K
|
€
397K
|
€
161K
|
€
-266K
|
€
17K
|
€
8K
|
€
-29K
|
€
-111K
|
€
-1K
|
|
|
€
2K
|
|
|
|
|
|
€
316K
|
€
297K
|
€
178K
|
€
170K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
50K
|
€
8K
|
€
15K
|
€
36K
|
€
16K
|
€
56K
|
€
221K
|
€
180K
|
€
145K
|
€
108K
|
€
69K
|
|
|
€
19K
|
€
735K
|
€
533K
|
€
-199K
|
€
434K
|
€
333K
|
€
395K
|
€
234K
|
€
181K
|
€
143K
|
€
61K
|
€
340K
|
|
|
€
311K
|
€
309K
|
€
427K
|
€
-32K
|
€
-296K
|
€
-2K
|
€
243K
|
€
216K
|
€
139K
|
€
62K
|
€
94K
|
€
154K
|
|
|
2,61
|
2,68
|
4,75
|
0,97
|
0,87
|
1
|
1,13
|
1,12
|
1,12
|
1,07
|
1,26
|
1,54
|
|
|
2,61
|
2,68
|
4,75
|
0,97
|
0,87
|
1
|
1,13
|
1,12
|
1,12
|
1,07
|
1,26
|
1,54
|
|
|
2,61
|
2,68
|
4,84
|
0,97
|
0,87
|
1
|
1,13
|
1,12
|
1,13
|
1,07
|
1,26
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,20M
|
€
1,27M
|
€
1,94M
|
€
3,13M
|
€
2,83M
|
€
2,79M
|
€
2,95M
|
€
2,17M
|
€
1,98M
|
€
1,16M
|
€
1,29M
|
|
|
€
193K
|
€
184K
|
€
138K
|
€
990K
|
€
2,32M
|
€
2,34M
|
€
2,47M
|
€
2,50M
|
€
1,74M
|
€
1,56M
|
€
825K
|
€
848K
|
|
|
€
193K
|
€
184K
|
€
112K
|
€
990K
|
€
2,31M
|
€
2,28M
|
€
1,93M
|
€
1,78M
|
€
1,12M
|
€
859K
|
€
361K
|
€
282K
|
|
|
-
|
|
€
23K
|
|
€
8K
|
€
52K
|
€
534K
|
€
722K
|
€
617K
|
€
699K
|
€
464K
|
€
566K
|
|
|
65,59%
|
65,58%
|
71,06%
|
39,45%
|
19,85%
|
7,89%
|
6,56%
|
15,23%
|
19,90%
|
21,37%
|
28,71%
|
34,33%
|
|
|
0
|
|
0,03
|
|
0,01
|
0,23
|
2,92
|
1,61
|
1,43
|
1,65
|
1,40
|
1,28
|
|
|
9,16
|
0,25
|
0,19
|
|
4,79
|
5,88
|
6,29
|
11,08
|
8,56
|
10,45
|
10
|
2,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40%
|
93,30%
|
59,14%
|
-26,06%
|
69,93%
|
149,26%
|
215,80%
|
52,15%
|
41,97%
|
33,75%
|
18,33%
|
76,57%
|
|
|
2,28%
|
92,82%
|
15,07%
|
18,85%
|
64,01%
|
139,33%
|
-145,18%
|
3,76%
|
1,89%
|
-6,79%
|
-33,48%
|
-0,25%
|
|
|
1,50
|
60,88
|
10,71
|
7,44
|
12,71
|
10,99
|
-9,53
|
0,57
|
0,38
|
-1,45
|
-9,61
|
-0,09
|
|
|
2,28
|
92,82
|
15,07
|
18,85
|
64,01
|
139,33
|
-145,18
|
3,76
|
1,89
|
-6,79
|
-33,48
|
-0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,90
|
13,50
|
11,40
|
11,80
|
11,50
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
39K
|
€
40K
|
€
40K
|
€
36K
|
|