JI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
167K
|
€
37K
|
€
70K
|
€
38K
|
€
68K
|
€
50K
|
€
-952
|
€
11K
|
€
57K
|
€
34K
|
€
31K
|
|
|
€
42K
|
€
108K
|
€
12K
|
€
34K
|
€
16K
|
€
46K
|
€
30K
|
€
-9K
|
€
-900
|
€
38K
|
€
21K
|
€
22K
|
|
|
€
364K
|
€
322K
|
€
215K
|
€
203K
|
€
169K
|
€
153K
|
€
107K
|
€
77K
|
€
86K
|
€
87K
|
€
49K
|
€
28K
|
|
|
€
119K
|
€
269K
|
€
73K
|
€
136K
|
€
69K
|
€
118K
|
€
88K
|
€
13K
|
€
20K
|
€
98K
|
€
63K
|
€
50K
|
|
|
€
24K
|
€
25K
|
€
33K
|
€
19K
|
€
25K
|
€
37K
|
€
18K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
165K
|
€
35K
|
€
69K
|
€
36K
|
€
68K
|
€
48K
|
€
-2K
|
€
5K
|
€
57K
|
€
34K
|
€
31K
|
|
|
€
70K
|
€
157K
|
€
24K
|
€
55K
|
€
27K
|
€
64K
|
€
47K
|
€
-4K
|
€
4K
|
€
57K
|
€
34K
|
€
30K
|
|
|
€
42K
|
€
108K
|
€
12K
|
€
34K
|
€
16K
|
€
46K
|
€
30K
|
€
-9K
|
€
-900
|
€
38K
|
€
21K
|
€
22K
|
|
|
€
146K
|
€
842
|
€
1K
|
€
890
|
€
38K
|
€
17K
|
€
0
|
€
4K
|
€
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
14K
|
€
33K
|
€
21K
|
€
47K
|
€
100K
|
€
68K
|
€
49K
|
€
69K
|
€
34K
|
€
29K
|
|
|
€
75K
|
€
116K
|
€
23K
|
€
47K
|
€
25K
|
€
50K
|
€
32K
|
€
-7K
|
€
-478
|
€
38K
|
€
21K
|
€
23K
|
|
|
€
285K
|
€
269K
|
€
161K
|
€
139K
|
€
102K
|
€
149K
|
€
106K
|
€
74K
|
€
85K
|
€
86K
|
€
49K
|
€
28K
|
|
|
5,49
|
10,67
|
5,08
|
2,56
|
2,39
|
3,37
|
5,04
|
2,47
|
6,17
|
3,60
|
2,91
|
2,61
|
|
|
5,49
|
10,67
|
5,08
|
2,56
|
2,39
|
3,37
|
5,04
|
2,47
|
6,17
|
3,60
|
2,91
|
2,61
|
|
|
5,49
|
10,67
|
5,08
|
2,56
|
2,39
|
3,37
|
5,10
|
7,23
|
6,17
|
3,60
|
2,99
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
360K
|
€
272K
|
€
310K
|
€
268K
|
€
226K
|
€
133K
|
€
128K
|
€
102K
|
€
120K
|
€
75K
|
€
45K
|
|
|
€
160K
|
€
38K
|
€
57K
|
€
107K
|
€
100K
|
€
73K
|
€
26K
|
€
51K
|
€
16K
|
€
33K
|
€
26K
|
€
17K
|
|
|
€
63K
|
€
28K
|
€
39K
|
€
89K
|
€
73K
|
€
63K
|
€
26K
|
€
17K
|
€
16K
|
€
33K
|
€
25K
|
€
17K
|
|
|
€
97K
|
€
10K
|
€
18K
|
€
18K
|
€
26K
|
€
10K
|
|
|
|
|
|
|
|
|
69,44%
|
89,49%
|
79,04%
|
65,47%
|
62,92%
|
67,53%
|
80,40%
|
60,46%
|
83,89%
|
72,32%
|
65,63%
|
61,73%
|
|
|
0,27
|
0,03
|
0,08
|
0,09
|
0,16
|
0,07
|
|
|
|
|
|
|
|
|
1,55
|
0,23
|
1,62
|
1,56
|
2,78
|
1,08
|
0,54
|
|
3,45
|
0,58
|
0,76
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,55%
|
36,09%
|
10,77%
|
23,21%
|
14,52%
|
32,52%
|
29,43%
|
-8,85%
|
-0,56%
|
43,82%
|
43,19%
|
81,70%
|
|
|
11,47%
|
33,42%
|
5,62%
|
16,66%
|
9,49%
|
29,83%
|
27,99%
|
-11,22%
|
-1,05%
|
43,50%
|
43,19%
|
77,75%
|
|
|
7,96
|
29,91
|
4,44
|
10,91
|
5,97
|
20,14
|
22,51
|
-6,78
|
-0,88
|
31,46
|
28,34
|
48,00
|
|
|
11,47
|
33,42
|
5,62
|
16,66
|
9,49
|
29,83
|
27,99
|
-11,22
|
-1,05
|
43,50
|
43,19
|
77,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,24
|
|
6,09
|
61,51
|
150,66
|
48,96
|
61,50
|
65,04
|
53,85
|
64,69
|
74,87
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,24
|
0
|
6,09
|
61,51
|
150,66
|
48,96
|
61,50
|
65,04
|
53,85
|
64,69
|
74,87
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|