J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
59K
|
€
64K
|
€
63K
|
€
72K
|
€
61K
|
€
53K
|
€
50K
|
€
26K
|
€
63K
|
€
41K
|
€
14K
|
|
|
€
13K
|
€
14K
|
€
13K
|
€
13K
|
€
23K
|
€
12K
|
€
3K
|
€
-3K
|
€
-40K
|
€
6K
|
€
110
|
€
116
|
|
|
€
80K
|
€
67K
|
€
53K
|
€
40K
|
€
27K
|
€
4K
|
€
-15K
|
€
-18K
|
€
-15K
|
€
25K
|
€
19K
|
€
19K
|
|
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
52K
|
€
45K
|
€
34K
|
€
34K
|
€
17K
|
€
46K
|
€
27K
|
€
7K
|
|
|
€
11K
|
€
7K
|
€
12K
|
€
12K
|
€
7K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
472
|
€
201
|
|
|
€
3K
|
€
2K
|
€
2K
|
|
€
4K
|
|
€
883
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
52K
|
€
58K
|
€
59K
|
€
64K
|
€
56K
|
€
48K
|
€
44K
|
€
21K
|
€
56K
|
€
37K
|
€
9K
|
|
|
€
35K
|
€
31K
|
€
36K
|
€
36K
|
€
41K
|
€
28K
|
€
20K
|
€
12K
|
€
-10K
|
€
29K
|
€
13K
|
€
-4K
|
|
|
€
13K
|
€
14K
|
€
13K
|
€
13K
|
€
23K
|
€
12K
|
€
3K
|
€
-3K
|
€
-40K
|
€
6K
|
€
110
|
€
116
|
|
|
€
-199K
|
€
1K
|
€
9K
|
€
12K
|
€
1K
|
€
4K
|
€
57K
|
€
13K
|
€
21K
|
€
66K
|
€
575K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
7K
|
€
5K
|
€
17K
|
€
13K
|
€
14K
|
€
514
|
€
430
|
€
2K
|
€
2K
|
€
777
|
|
|
€
27K
|
€
35K
|
€
34K
|
€
36K
|
€
46K
|
€
40K
|
€
30K
|
€
29K
|
€
-9K
|
€
33K
|
€
24K
|
€
13K
|
|
|
€
-124K
|
€
-168K
|
€
-161K
|
€
-151K
|
€
-166K
|
€
-73K
|
€
-55K
|
€
-40K
|
€
-194K
|
€
-197K
|
€
-199K
|
€
-43K
|
|
|
0,16
|
0,11
|
0,11
|
0,09
|
0,17
|
0,31
|
0,45
|
0,52
|
0,14
|
0,10
|
0,12
|
0,25
|
|
|
0,06
|
0,04
|
0,05
|
0,04
|
0,11
|
0,19
|
0,24
|
0,36
|
0,08
|
0,05
|
0,07
|
0,04
|
|
|
0,16
|
0,11
|
0,12
|
0,10
|
0,17
|
0,31
|
0,46
|
0,52
|
0,14
|
0,10
|
0,12
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357K
|
€
569K
|
€
589K
|
€
598K
|
€
627K
|
€
650K
|
€
709K
|
€
679K
|
€
673K
|
€
673K
|
€
640K
|
€
76K
|
|
|
€
277K
|
€
502K
|
€
537K
|
€
558K
|
€
600K
|
€
646K
|
€
724K
|
€
697K
|
€
689K
|
€
648K
|
€
621K
|
€
57K
|
|
|
€
148K
|
€
181K
|
€
176K
|
€
163K
|
€
196K
|
€
106K
|
€
100K
|
€
83K
|
€
225K
|
€
215K
|
€
227K
|
€
57K
|
|
|
€
129K
|
€
313K
|
€
355K
|
€
391K
|
€
401K
|
€
539K
|
€
623K
|
€
614K
|
€
463K
|
€
430K
|
€
395K
|
|
|
|
22,44%
|
11,77%
|
8,95%
|
6,65%
|
4,28%
|
0,62%
|
-2,18%
|
-2,67%
|
-2,26%
|
3,70%
|
2,94%
|
24,76%
|
|
|
1,61
|
4,68
|
6,73
|
9,83
|
14,94
|
134,68
|
-40,40
|
-33,92
|
-30,40
|
17,27
|
20,97
|
|
|
|
5,60
|
9,74
|
9,32
|
9,53
|
9,45
|
11,46
|
15,05
|
15,72
|
32,46
|
11,54
|
16,93
|
6,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,06%
|
51,95%
|
64,90%
|
89,38%
|
169,62%
|
986,86%
|
-196,89%
|
-162,19%
|
61,47%
|
131,83%
|
128,13%
|
70,33%
|
|
|
16,48%
|
21,21%
|
24,63%
|
32,50%
|
85,08%
|
288,25%
|
-17,31%
|
15,82%
|
263,31%
|
24,34%
|
0,58%
|
0,62%
|
|
|
3,70
|
2,50
|
2,20
|
2,16
|
3,64
|
1,78
|
0,38
|
-0,42
|
-5,96
|
0,90
|
0,02
|
0,15
|
|
|
16,48
|
21,21
|
24,63
|
32,50
|
85,08
|
288,25
|
-17,31
|
15,82
|
263,31
|
24,34
|
0,58
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
35K
|
€
40K
|