J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
34K
|
€
1K
|
€
-13K
|
€
19K
|
€
27K
|
€
29K
|
€
11K
|
€
29K
|
€
46K
|
€
56K
|
€
37K
|
€
32K
|
€
48K
|
€
48K
|
€
26K
|
€
35K
|
€
34K
|
€
42K
|
€
34K
|
|
|
€
-948
|
€
2K
|
€
-2K
|
€
-17K
|
€
5K
|
€
13K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
9K
|
€
21K
|
€
8K
|
€
-354
|
€
5K
|
€
9K
|
€
-5K
|
€
610
|
€
-722
|
€
17K
|
€
9K
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
23K
|
€
18K
|
€
4K
|
€
8K
|
€
13K
|
€
16K
|
€
7K
|
€
-14K
|
€
-23K
|
€
-22K
|
€
-27K
|
€
-36K
|
€
-31K
|
€
-32K
|
€
-31K
|
€
-48K
|
|
|
€
3K
|
€
5K
|
€
124
|
€
212
|
€
13K
|
€
20K
|
€
6K
|
€
6K
|
€
7K
|
€
14K
|
€
29K
|
€
12K
|
€
4K
|
€
23K
|
€
17K
|
€
6K
|
€
12K
|
€
10K
|
€
18K
|
€
12K
|
|
|
€
6K
|
€
14K
|
€
14K
|
€
18K
|
€
24K
|
€
15K
|
€
6K
|
€
2K
|
€
21K
|
€
29K
|
€
30K
|
€
23K
|
€
17K
|
€
7K
|
€
12K
|
€
3K
|
€
6K
|
€
10K
|
€
129
|
€
138
|
|
|
€
27K
|
€
26K
|
|
|
|
|
€
18K
|
|
€
17K
|
€
25K
|
€
19K
|
€
18K
|
€
23K
|
€
14K
|
€
21K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
-1K
|
€
-16K
|
€
16K
|
€
25K
|
€
8K
|
€
8K
|
€
9K
|
€
17K
|
€
36K
|
€
17K
|
€
6K
|
€
32K
|
€
25K
|
€
8K
|
€
16K
|
€
15K
|
€
25K
|
€
17K
|
|
|
€
3K
|
€
6K
|
€
-2K
|
€
-16K
|
€
10K
|
€
13K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
10K
|
€
32K
|
€
14K
|
€
2K
|
€
9K
|
€
13K
|
€
-2K
|
€
4K
|
€
2K
|
€
18K
|
€
11K
|
|
|
€
-948
|
€
2K
|
€
-2K
|
€
-17K
|
€
5K
|
€
13K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
9K
|
€
21K
|
€
8K
|
€
-354
|
€
5K
|
€
9K
|
€
-5K
|
€
610
|
€
-722
|
€
17K
|
€
9K
|
|
|
€
0
|
€
0
|
€
0
|
€
981
|
€
2K
|
€
856
|
€
826
|
€
0
|
€
18K
|
€
35K
|
€
1K
|
€
-1
|
-
|
€
912
|
€
15K
|
€
1K
|
€
6K
|
€
32K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
|
|
|
|
€
5K
|
€
4K
|
€
8K
|
€
12K
|
€
12K
|
€
33K
|
€
29K
|
€
30K
|
€
29K
|
€
20K
|
€
5K
|
€
12K
|
€
8K
|
€
12K
|
|
|
€
-729
|
€
3K
|
€
-2K
|
€
-17K
|
€
11K
|
€
25K
|
€
7K
|
€
6K
|
€
8K
|
€
17K
|
€
25K
|
€
11K
|
€
4K
|
€
28K
|
€
21K
|
€
4K
|
€
13K
|
€
12K
|
€
24K
|
€
15K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
22K
|
€
14K
|
€
1K
|
€
-45K
|
€
-35K
|
€
12K
|
€
5K
|
€
-19K
|
€
-30K
|
€
-34K
|
€
-47K
|
€
-47K
|
€
-44K
|
€
-45K
|
€
-42K
|
€
-59K
|
|
|
1,05
|
1,07
|
1,04
|
1,05
|
1,22
|
1,11
|
1,01
|
0,67
|
0,63
|
1,10
|
1,04
|
0,88
|
0,74
|
0,69
|
0,55
|
0,57
|
0,63
|
0,69
|
0,63
|
0,54
|
|
|
0,12
|
0,49
|
0,61
|
0,41
|
0,74
|
0,72
|
0,55
|
0,67
|
0,63
|
0,58
|
0,58
|
0,52
|
0,55
|
0,52
|
0,36
|
0,19
|
0,05
|
0,13
|
0,12
|
0,11
|
|
|
1,05
|
1,07
|
1,04
|
1,05
|
1,22
|
1,11
|
1,01
|
1,06
|
1,16
|
1,10
|
1,04
|
0,88
|
0,74
|
0,69
|
0,55
|
0,57
|
0,63
|
0,69
|
0,63
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
77K
|
€
62K
|
€
103K
|
€
124K
|
€
145K
|
€
175K
|
€
170K
|
€
147K
|
€
165K
|
€
112K
|
€
141K
|
€
93K
|
€
89K
|
€
78K
|
€
80K
|
€
100K
|
€
132K
|
€
84K
|
€
83K
|
|
|
€
90K
|
€
71K
|
€
59K
|
€
97K
|
€
101K
|
€
127K
|
€
171K
|
€
162K
|
€
134K
|
€
149K
|
€
105K
|
€
156K
|
€
116K
|
€
111K
|
€
105K
|
€
116K
|
€
131K
|
€
163K
|
€
115K
|
€
131K
|
|
|
€
90K
|
€
71K
|
€
59K
|
€
97K
|
€
101K
|
€
126K
|
€
159K
|
€
137K
|
€
95K
|
€
123K
|
€
105K
|
€
156K
|
€
116K
|
€
111K
|
€
104K
|
€
109K
|
€
118K
|
€
145K
|
€
114K
|
€
128K
|
|
|
|
|
|
|
|
€
574
|
€
12K
|
€
26K
|
€
38K
|
€
26K
|
|
|
|
|
€
1K
|
€
7K
|
€
13K
|
€
19K
|
€
1K
|
€
3K
|
|
|
5,13%
|
7,57%
|
5,64%
|
5,86%
|
18,67%
|
12,39%
|
2,57%
|
4,81%
|
8,80%
|
9,71%
|
6,31%
|
-10,08%
|
-24,15%
|
-24,84%
|
-34,68%
|
-45,71%
|
-31,18%
|
-24,01%
|
-36,75%
|
-57,69%
|
|
|
|
|
|
|
|
0,03
|
2,69
|
3,11
|
2,98
|
1,61
|
|
|
|
|
-0,05
|
-0,20
|
-0,42
|
-0,59
|
-0,05
|
-0,06
|
|
|
26,65
|
11,06
|
|
|
6,48
|
5,18
|
20,96
|
19,83
|
14,63
|
8,63
|
2,95
|
8,91
|
18,81
|
3,46
|
4,25
|
14,37
|
7,95
|
11,11
|
4,59
|
7,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,97%
|
45,70%
|
-55,38%
|
-277,34%
|
47,70%
|
137,16%
|
162,92%
|
77,88%
|
62,11%
|
103,18%
|
351,63%
|
-79,71%
|
-17,47%
|
-127,09%
|
-76,76%
|
-12,12%
|
-41,11%
|
-38,13%
|
-76,47%
|
-31,14%
|
|
|
-19,47%
|
39,38%
|
-70,48%
|
-284,32%
|
22,24%
|
74,97%
|
-82,25%
|
-57,38%
|
-24,26%
|
55,97%
|
302,00%
|
-58,12%
|
1,57%
|
-22,10%
|
-34,31%
|
14,69%
|
-1,96%
|
2,28%
|
-55,15%
|
-18,18%
|
|
|
-1,00
|
2,98
|
-3,98
|
-16,66
|
4,15
|
9,29
|
-2,11
|
-2,76
|
-2,14
|
5,44
|
19,04
|
5,86
|
-0,38
|
5,49
|
11,90
|
-6,72
|
0,61
|
-0,55
|
20,27
|
10,49
|
|
|
-19,47
|
39,38
|
-70,48
|
-284,32
|
22,24
|
74,97
|
-82,25
|
-57,38
|
-24,26
|
55,97
|
302,00
|
-58,12
|
1,57
|
-22,10
|
-34,31
|
14,69
|
-1,96
|
2,28
|
-55,15
|
-18,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
0,50
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,50
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
€
50K
|
€
31K
|
€
30K
|
€
39K
|
€
23K
|
€
35K
|
€
33K
|
€
27K
|
€
27K
|
€
26K
|
€
26K
|