J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
-43K
|
€
69K
|
€
-19K
|
€
920
|
€
17K
|
€
6K
|
€
8K
|
€
20K
|
€
11K
|
€
-3K
|
€
44K
|
€
40K
|
€
39K
|
€
40K
|
€
34K
|
€
52K
|
€
28K
|
€
29K
|
|
|
€
-54K
|
€
-37K
|
€
46K
|
€
-15K
|
€
2K
|
€
4K
|
€
4K
|
€
-671
|
€
4K
|
€
4K
|
€
-7K
|
€
16K
|
€
7K
|
€
5K
|
€
9K
|
€
6K
|
€
19K
|
€
-16K
|
€
-42K
|
|
|
€
33K
|
€
162K
|
€
200K
|
€
154K
|
€
169K
|
€
22K
|
€
18K
|
€
14K
|
€
15K
|
€
11K
|
€
7K
|
€
14K
|
€
-2K
|
€
-9K
|
€
-15K
|
€
-24K
|
€
-30K
|
€
-49K
|
€
-33K
|
|
|
€
2K
|
€
8K
|
€
80K
|
€
7K
|
€
8K
|
€
16K
|
€
5K
|
€
5K
|
€
14K
|
€
7K
|
€
234
|
€
34K
|
€
27K
|
€
27K
|
€
28K
|
€
24K
|
€
36K
|
€
14K
|
-
|
|
|
€
5K
|
€
25K
|
€
33K
|
€
16K
|
€
17K
|
€
14K
|
€
7K
|
€
9K
|
€
7K
|
€
4K
|
€
12K
|
€
19K
|
€
9K
|
€
8K
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
33K
|
|
|
Dividendes
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
-44K
|
€
65K
|
€
-24K
|
€
-5K
|
€
15K
|
€
5K
|
€
6K
|
€
16K
|
€
8K
|
€
-5K
|
€
43K
|
€
39K
|
€
38K
|
€
39K
|
€
34K
|
€
51K
|
€
18K
|
€
-5K
|
|
|
€
-57K
|
€
-45K
|
€
60K
|
€
-22K
|
€
-3K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
-6K
|
€
28K
|
€
16K
|
€
15K
|
€
16K
|
€
12K
|
€
25K
|
€
-9K
|
€
-34K
|
|
|
€
-54K
|
€
-37K
|
€
46K
|
€
-15K
|
€
2K
|
€
4K
|
€
4K
|
€
-671
|
€
4K
|
€
4K
|
€
-7K
|
€
16K
|
€
7K
|
€
5K
|
€
9K
|
€
6K
|
€
19K
|
€
-16K
|
€
-42K
|
|
|
€
15K
|
€
0
|
-
|
-
|
€
4K
|
€
886
|
€
3K
|
-
|
€
0
|
-
|
€
0
|
€
12K
|
€
20K
|
€
22K
|
€
27K
|
€
22K
|
€
21K
|
€
20K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
18K
|
€
32K
|
€
17K
|
€
22K
|
|
€
510
|
€
15K
|
€
6K
|
€
2K
|
€
940
|
€
5K
|
€
3K
|
€
170
|
|
€
6K
|
€
532
|
€
10K
|
€
3K
|
|
|
€
-51K
|
€
-37K
|
€
51K
|
€
-18K
|
€
774
|
€
14K
|
€
4K
|
€
-271
|
€
14K
|
€
5K
|
€
-6K
|
€
31K
|
€
30K
|
€
29K
|
€
32K
|
€
27K
|
€
45K
|
€
10K
|
€
-13K
|
|
|
€
27K
|
€
158K
|
€
194K
|
€
146K
|
€
159K
|
€
18K
|
€
14K
|
€
13K
|
€
14K
|
€
9K
|
€
4K
|
€
10K
|
€
390
|
€
-6K
|
€
-9K
|
€
-10K
|
€
-11K
|
€
-31K
|
€
-12K
|
|
|
3,44
|
5,93
|
6,47
|
5,90
|
5,15
|
1,56
|
1,39
|
1,22
|
1,24
|
1,20
|
1,07
|
1,19
|
1,01
|
0,87
|
0,85
|
0,77
|
0,68
|
0,49
|
0,76
|
|
|
3,44
|
5,93
|
6,47
|
5,90
|
5,15
|
1,56
|
1,39
|
1,22
|
1,24
|
1,20
|
1,07
|
1,19
|
1,01
|
0,87
|
0,85
|
0,77
|
0,68
|
0,49
|
0,76
|
|
|
3,65
|
5,93
|
6,47
|
5,90
|
5,15
|
1,56
|
1,41
|
1,23
|
1,25
|
1,20
|
1,10
|
1,19
|
1,01
|
0,87
|
0,85
|
0,77
|
0,68
|
0,49
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
194K
|
€
235K
|
€
184K
|
€
207K
|
€
55K
|
€
55K
|
€
76K
|
€
72K
|
€
58K
|
€
60K
|
€
64K
|
€
58K
|
€
75K
|
€
111K
|
€
108K
|
€
116K
|
€
148K
|
€
183K
|
|
|
€
21K
|
€
32K
|
€
35K
|
€
30K
|
€
38K
|
€
33K
|
€
37K
|
€
62K
|
€
57K
|
€
47K
|
€
53K
|
€
51K
|
€
60K
|
€
85K
|
€
126K
|
€
132K
|
€
146K
|
€
197K
|
€
216K
|
|
|
€
11K
|
€
32K
|
€
35K
|
€
30K
|
€
38K
|
€
33K
|
€
36K
|
€
61K
|
€
57K
|
€
47K
|
€
52K
|
€
51K
|
€
44K
|
€
45K
|
€
63K
|
€
44K
|
€
35K
|
€
61K
|
€
51K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
40K
|
€
63K
|
€
87K
|
€
111K
|
€
136K
|
€
165K
|
|
|
61,28%
|
83,56%
|
84,96%
|
83,77%
|
81,48%
|
39,98%
|
32,26%
|
18,52%
|
20,52%
|
18,61%
|
11,16%
|
21,20%
|
-3,79%
|
-12,54%
|
-13,41%
|
-22,30%
|
-25,80%
|
-33,18%
|
-17,79%
|
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
-7,28
|
-4,21
|
-4,23
|
-3,63
|
-3,70
|
-2,77
|
-5,07
|
|
|
|
|
0,55
|
|
|
2,12
|
7,61
|
9,51
|
3,48
|
5,98
|
|
1,19
|
1,54
|
2,25
|
3,22
|
3,92
|
2,87
|
10,80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-152,81%
|
-22,57%
|
25,55%
|
-11,45%
|
0,46%
|
63,14%
|
24,29%
|
-1,94%
|
96,49%
|
50,28%
|
-86,14%
|
225,38%
|
-1 375,37%
|
-302,82%
|
-214,72%
|
-113,98%
|
-151,14%
|
-21,32%
|
40,14%
|
|
|
-163,08%
|
-23,01%
|
23,04%
|
-9,85%
|
1,14%
|
19,05%
|
20,59%
|
-4,78%
|
26,70%
|
38,30%
|
-105,57%
|
116,02%
|
-331,65%
|
-58,21%
|
-60,48%
|
-25,14%
|
-63,25%
|
33,60%
|
127,63%
|
|
|
-99,93
|
-19,23
|
19,58
|
-8,25
|
0,93
|
7,62
|
6,64
|
-0,89
|
5,48
|
7,13
|
-11,79
|
24,60
|
12,55
|
7,30
|
8,11
|
5,61
|
16,32
|
-11,15
|
-22,70
|
|
|
-163,08
|
-23,01
|
23,04
|
-9,85
|
1,14
|
19,05
|
20,59
|
-4,78
|
26,70
|
38,30
|
-105,57
|
116,02
|
-331,65
|
-58,21
|
-60,48
|
-25,14
|
-63,25
|
33,60
|
127,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
33K
|