J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
-93K
|
€
42K
|
€
40K
|
€
40K
|
€
43K
|
€
37K
|
€
50K
|
€
53K
|
€
52K
|
€
45K
|
€
90K
|
€
130K
|
€
18K
|
€
21K
|
€
30K
|
€
46K
|
€
48K
|
|
|
€
237K
|
€
-132K
|
€
-4K
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
€
515
|
€
9K
|
€
4K
|
€
5K
|
€
13K
|
€
-22K
|
€
-22K
|
€
-25K
|
€
-11K
|
€
3K
|
€
8K
|
|
|
€
139K
|
€
-98K
|
€
34K
|
€
-61K
|
€
56K
|
€
55K
|
€
50K
|
€
49K
|
€
48K
|
€
39K
|
€
36K
|
€
30K
|
€
18K
|
€
39K
|
€
61K
|
€
86K
|
€
-3K
|
€
-6K
|
|
|
€
323K
|
-
|
€
20K
|
€
29K
|
€
28K
|
€
29K
|
€
25K
|
€
34K
|
€
43K
|
€
37K
|
€
36K
|
€
76K
|
€
92K
|
€
14K
|
€
16K
|
€
45K
|
€
31K
|
€
55K
|
|
|
€
11K
|
€
21K
|
€
26K
|
€
22K
|
€
20K
|
€
22K
|
€
27K
|
€
28K
|
€
21K
|
€
25K
|
€
18K
|
€
11K
|
€
32
|
|
|
€
49K
|
€
74K
|
€
58K
|
|
|
-
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
65,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
-101K
|
€
27K
|
€
35K
|
€
36K
|
€
38K
|
€
33K
|
€
44K
|
€
50K
|
€
50K
|
€
40K
|
€
85K
|
€
124K
|
€
17K
|
€
18K
|
€
29K
|
€
44K
|
€
46K
|
|
|
€
296K
|
€
-118K
|
€
12K
|
€
21K
|
€
22K
|
€
23K
|
€
17K
|
€
18K
|
€
21K
|
€
18K
|
€
17K
|
€
45K
|
€
2K
|
€
-6K
|
€
-13K
|
€
3K
|
€
19K
|
€
22K
|
|
|
€
237K
|
€
-132K
|
€
-4K
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
€
515
|
€
9K
|
€
4K
|
€
5K
|
€
13K
|
€
-22K
|
€
-22K
|
€
-25K
|
€
-11K
|
€
3K
|
€
8K
|
|
|
€
-274K
|
€
15K
|
€
8K
|
€
5K
|
€
5K
|
€
2K
|
€
6K
|
€
1K
|
€
4K
|
€
406K
|
€
799
|
€
25K
|
€
859
|
€
2K
|
€
26K
|
€
10K
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
24K
|
€
23K
|
€
63K
|
€
11K
|
€
18K
|
€
13K
|
€
29K
|
€
11K
|
€
13K
|
€
8K
|
€
20K
|
€
4K
|
€
5K
|
€
430
|
€
2K
|
€
2K
|
€
332
|
|
|
€
237K
|
€
-115K
|
€
11K
|
€
21K
|
€
16K
|
€
20K
|
€
17K
|
€
27K
|
€
38K
|
€
35K
|
€
29K
|
€
54K
|
€
100K
|
€
707
|
€
6K
|
€
15K
|
€
28K
|
€
32K
|
|
|
€
119K
|
€
-167K
|
€
18K
|
€
89K
|
€
5K
|
€
7K
|
€
29K
|
€
54K
|
€
44K
|
€
35K
|
€
75K
|
€
79K
|
€
61K
|
€
78K
|
€
94K
|
€
106K
|
€
10K
|
€
-2K
|
|
|
6,81
|
0,37
|
1,10
|
1,74
|
1,03
|
1,04
|
1,14
|
1,31
|
1,38
|
1,29
|
1,71
|
1,61
|
1,35
|
1,46
|
1,58
|
1,81
|
1,05
|
0,99
|
|
|
6,81
|
0,30
|
0,15
|
0,56
|
0,08
|
0,12
|
0,09
|
0,18
|
0,09
|
0,11
|
0,09
|
0,16
|
0,11
|
0,18
|
0,15
|
0,03
|
0,04
|
0,02
|
|
|
6,81
|
0,37
|
1,10
|
1,74
|
1,03
|
1,04
|
1,15
|
1,31
|
1,38
|
1,29
|
1,71
|
1,62
|
1,35
|
1,46
|
1,58
|
1,81
|
1,05
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
390K
|
€
488K
|
€
512K
|
€
487K
|
€
517K
|
€
574K
|
€
576K
|
€
532K
|
€
554K
|
€
203K
|
€
252K
|
€
298K
|
€
330K
|
€
361K
|
€
349K
|
€
326K
|
€
331K
|
|
|
€
20K
|
€
488K
|
€
454K
|
€
574K
|
€
431K
|
€
462K
|
€
524K
|
€
527K
|
€
484K
|
€
514K
|
€
167K
|
€
222K
|
€
280K
|
€
291K
|
€
300K
|
€
263K
|
€
329K
|
€
337K
|
|
|
€
20K
|
€
264K
|
€
174K
|
€
120K
|
€
169K
|
€
186K
|
€
203K
|
€
173K
|
€
114K
|
€
120K
|
€
105K
|
€
128K
|
€
175K
|
€
170K
|
€
162K
|
€
131K
|
€
186K
|
€
182K
|
|
|
-
|
€
224K
|
€
280K
|
€
453K
|
€
262K
|
€
276K
|
€
319K
|
€
354K
|
€
369K
|
€
395K
|
€
62K
|
€
93K
|
€
104K
|
€
121K
|
€
137K
|
€
132K
|
€
144K
|
€
154K
|
|
|
87,16%
|
-25,14%
|
6,97%
|
-12,01%
|
11,53%
|
10,58%
|
8,71%
|
8,48%
|
9,08%
|
7,13%
|
17,65%
|
12,06%
|
5,91%
|
11,92%
|
17,03%
|
24,68%
|
-0,95%
|
-1,81%
|
|
|
0
|
-2,29
|
8,23
|
-7,37
|
4,67
|
5,06
|
6,38
|
7,25
|
7,65
|
9,99
|
1,73
|
3,07
|
5,94
|
3,08
|
2,23
|
1,53
|
-46,16
|
-25,72
|
|
|
0,07
|
|
16,60
|
16,26
|
11,86
|
12
|
15,99
|
11,87
|
9,72
|
10,34
|
4,17
|
2,60
|
2,27
|
17,41
|
16,70
|
9,12
|
7,46
|
7,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,63%
|
117,72%
|
32,15%
|
-34,05%
|
28,66%
|
36,67%
|
33,43%
|
56,08%
|
78,70%
|
89,38%
|
79,72%
|
176,22%
|
566,07%
|
1,80%
|
9,57%
|
17,51%
|
-896,43%
|
-534,39%
|
|
|
170,63%
|
134,69%
|
-13,15%
|
-11,19%
|
2,65%
|
8,49%
|
2,38%
|
1,06%
|
18,22%
|
9,15%
|
15,17%
|
42,21%
|
-123,87%
|
-56,13%
|
-39,95%
|
-12,61%
|
-92,67%
|
-135,79%
|
|
|
148,72
|
-33,86
|
-0,92
|
1,34
|
0,31
|
0,90
|
0,21
|
0,09
|
1,65
|
0,65
|
2,68
|
5,09
|
-7,32
|
-6,69
|
-6,80
|
-3,11
|
0,88
|
2,46
|
|
|
170,63
|
134,69
|
-13,15
|
-11,19
|
2,65
|
8,49
|
2,38
|
1,06
|
18,22
|
9,15
|
15,17
|
42,21
|
-123,87
|
-56,13
|
-39,95
|
-12,61
|
-92,67
|
-135,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,39
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,39
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|