J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
551K
|
€
-60K
|
€
-39K
|
€
254
|
€
3K
|
€
8K
|
€
21K
|
€
11K
|
|
|
€
427K
|
€
-119K
|
€
-121K
|
€
-19K
|
€
-12K
|
€
-17K
|
€
316
|
€
2K
|
|
|
€
161K
|
€
-266K
|
€
-147K
|
€
-26K
|
€
-7K
|
€
5K
|
€
22K
|
€
22K
|
|
|
€
442K
|
-
|
-
|
-
|
€
1K
|
€
167
|
€
14K
|
€
8K
|
|
|
€
46K
|
€
87
|
|
|
|
|
€
381
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
548K
|
€
-64K
|
€
-51K
|
€
-2K
|
€
2K
|
€
-3K
|
€
19K
|
€
11K
|
|
|
€
510K
|
€
-82K
|
€
-96K
|
€
-14K
|
€
-9K
|
€
-14K
|
€
3K
|
€
3K
|
|
|
€
427K
|
€
-119K
|
€
-121K
|
€
-19K
|
€
-12K
|
€
-17K
|
€
316
|
€
2K
|
|
|
€
643K
|
€
47K
|
€
202K
|
€
227K
|
€
705
|
€
-22K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211
|
€
4K
|
€
2K
|
€
545
|
€
2K
|
€
19K
|
€
13K
|
€
23K
|
|
|
€
465K
|
€
-100K
|
€
-75K
|
€
-7K
|
€
-2K
|
€
-7K
|
€
16K
|
€
10K
|
|
|
€
-185K
|
€
-460K
|
€
-314K
|
€
-168K
|
€
-28K
|
€
-13K
|
€
-19K
|
€
-4K
|
|
|
0,63
|
0,02
|
0,02
|
0,01
|
0,06
|
0,66
|
0,48
|
0,88
|
|
|
0,63
|
0,02
|
0,02
|
0,01
|
0,06
|
0,66
|
0,38
|
0,77
|
|
|
0,63
|
0,02
|
0,02
|
0,01
|
0,06
|
0,66
|
0,48
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
559K
|
€
524K
|
€
363K
|
€
150K
|
€
182K
|
€
208K
|
€
75K
|
|
|
€
1,31M
|
€
825K
|
€
671K
|
€
390K
|
€
157K
|
€
177K
|
€
186K
|
€
53K
|
|
|
€
501K
|
€
471K
|
€
319K
|
€
169K
|
€
29K
|
€
37K
|
€
37K
|
€
34K
|
|
|
€
806K
|
€
353K
|
€
352K
|
€
221K
|
€
128K
|
€
140K
|
€
149K
|
€
19K
|
|
|
10,98%
|
-47,53%
|
-28,03%
|
-7,25%
|
-4,94%
|
2,61%
|
10,49%
|
28,71%
|
|
|
5
|
-1,33
|
-2,40
|
-8,37
|
-17,28
|
29,56
|
6,84
|
0,88
|
|
|
2,39
|
|
|
|
99,84
|
|
9,61
|
4,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288,37%
|
37,68%
|
50,88%
|
25,39%
|
21,22%
|
-139,16%
|
75,47%
|
44,56%
|
|
|
264,77%
|
44,71%
|
82,05%
|
71,98%
|
164,29%
|
-359,81%
|
1,45%
|
7,05%
|
|
|
29,08
|
-21,25
|
-23,00
|
-5,22
|
-8,11
|
-9,38
|
0,15
|
2,02
|
|
|
264,77
|
44,71
|
82,05
|
71,98
|
164,29
|
-359,81
|
1,45
|
7,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|