J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
331K
|
€
278K
|
€
297K
|
€
221K
|
€
583K
|
€
231K
|
€
399K
|
€
265K
|
€
193K
|
€
525K
|
€
559K
|
|
|
€
53K
|
€
112K
|
€
84K
|
€
83K
|
€
11K
|
€
345K
|
€
83K
|
€
148K
|
€
109K
|
€
31K
|
€
325K
|
€
359K
|
|
|
€
1,79M
|
€
1,74M
|
€
1,63M
|
€
1,54M
|
€
1,46M
|
€
1,45M
|
€
1,10M
|
€
1,02M
|
€
874K
|
€
765K
|
€
734K
|
€
409K
|
|
|
€
298K
|
€
321K
|
€
269K
|
€
272K
|
€
209K
|
€
586K
|
€
213K
|
€
397K
|
€
250K
|
€
190K
|
€
597K
|
€
536K
|
|
|
|
|
€
8K
|
|
€
38K
|
€
5K
|
€
5K
|
€
24K
|
€
45K
|
€
149K
|
€
128K
|
€
109K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
1,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
326K
|
€
272K
|
€
292K
|
€
217K
|
€
580K
|
€
227K
|
€
395K
|
€
262K
|
€
189K
|
€
524K
|
€
558K
|
|
|
€
142K
|
€
188K
|
€
142K
|
€
165K
|
€
106K
|
€
493K
|
€
134K
|
€
224K
|
€
217K
|
€
66K
|
€
509K
|
€
472K
|
|
|
€
62K
|
€
120K
|
€
93K
|
€
167K
|
€
20K
|
€
66K
|
€
207K
|
€
223K
|
€
109K
|
€
31K
|
€
201K
|
€
209K
|
|
|
€
230K
|
€
107K
|
€
1K
|
€
-27K
|
€
1,51M
|
€
576K
|
€
1,16M
|
€
636K
|
€
9K
|
€
955K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
121K
|
€
77K
|
€
154K
|
€
35K
|
€
93K
|
€
306K
|
€
231K
|
€
693K
|
€
313K
|
€
483K
|
€
257K
|
|
|
€
200K
|
€
249K
|
€
214K
|
€
210K
|
€
122K
|
€
432K
|
€
176K
|
€
319K
|
€
154K
|
€
154K
|
€
340K
|
€
445K
|
|
|
€
-2,23M
|
€
-2,04M
|
€
-2,02M
|
€
-2,08M
|
€
-2,16M
|
€
-1,38M
|
€
-1,05M
|
€
-282K
|
€
119K
|
€
68K
|
€
337K
|
€
31K
|
|
|
0,02
|
0,06
|
0,04
|
0,07
|
0,02
|
0,07
|
0,23
|
0,46
|
1,21
|
1,24
|
2,72
|
1,11
|
|
|
0,02
|
0,06
|
0,04
|
0,07
|
0,02
|
0,07
|
0,23
|
0,46
|
1,21
|
1,24
|
2,72
|
1,11
|
|
|
0,03
|
0,06
|
0,04
|
0,07
|
0,02
|
0,07
|
0,24
|
0,49
|
1,29
|
1,32
|
3,03
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,60M
|
€
4,59M
|
€
4,57M
|
€
4,78M
|
€
4,82M
|
€
3,47M
|
€
3,19M
|
€
2,05M
|
€
2,04M
|
€
1,73M
|
€
1,11M
|
€
895K
|
|
|
€
2,73M
|
€
2,77M
|
€
2,86M
|
€
3,15M
|
€
3,27M
|
€
1,93M
|
€
2,09M
|
€
1,03M
|
€
1,17M
|
€
963K
|
€
371K
|
€
486K
|
|
|
€
2,23M
|
€
2,12M
|
€
2,06M
|
€
2,19M
|
€
2,16M
|
€
1,44M
|
€
1,34M
|
€
496K
|
€
538K
|
€
260K
|
€
183K
|
€
278K
|
|
|
€
440K
|
€
599K
|
€
756K
|
€
912K
|
€
1,07M
|
€
451K
|
€
731K
|
€
511K
|
€
594K
|
€
687K
|
€
175K
|
€
196K
|
|
|
38,96%
|
37,85%
|
35,54%
|
32,26%
|
30,27%
|
41,76%
|
34,51%
|
49,65%
|
42,79%
|
44,26%
|
66,41%
|
45,70%
|
|
|
0,25
|
0,34
|
0,46
|
0,59
|
0,73
|
0,31
|
0,66
|
0,50
|
0,68
|
0,90
|
0,24
|
0,48
|
|
|
9,43
|
8,51
|
10,52
|
10,81
|
15,10
|
3,32
|
9,20
|
2,62
|
4,45
|
5,09
|
0,71
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,19%
|
14,35%
|
13,18%
|
13,62%
|
8,33%
|
29,86%
|
15,93%
|
31,29%
|
17,60%
|
20,12%
|
46,26%
|
108,70%
|
|
|
2,97%
|
6,43%
|
5,16%
|
5,40%
|
0,76%
|
23,86%
|
7,49%
|
14,48%
|
12,46%
|
4,01%
|
44,26%
|
87,78%
|
|
|
1,16
|
2,43
|
1,83
|
1,74
|
0,23
|
9,96
|
2,58
|
7,19
|
5,33
|
1,77
|
29,39
|
40,12
|
|
|
2,97
|
6,43
|
5,16
|
5,40
|
0,76
|
23,86
|
7,49
|
14,48
|
12,46
|
4,01
|
44,26
|
87,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|