J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
57K
|
€
77K
|
€
14K
|
€
6K
|
€
21K
|
€
9K
|
€
-2K
|
€
975
|
€
3K
|
€
16K
|
€
6K
|
€
6K
|
€
22K
|
€
27K
|
€
19K
|
€
19K
|
€
26K
|
€
8K
|
€
-4K
|
|
|
€
17K
|
€
30K
|
€
39K
|
€
3K
|
€
-30K
|
€
14K
|
€
4K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-11K
|
€
-12K
|
€
-947
|
€
2K
|
€
2K
|
€
-3K
|
€
847
|
€
-17K
|
|
|
€
123K
|
€
105K
|
€
75K
|
€
36K
|
€
33K
|
€
33K
|
€
19K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
11K
|
€
9K
|
€
13K
|
€
12K
|
|
|
€
37K
|
€
51K
|
€
57K
|
€
11K
|
€
5K
|
€
18K
|
€
8K
|
€
544
|
€
1K
|
€
3K
|
€
10K
|
€
4K
|
€
3K
|
€
9K
|
€
15K
|
€
26K
|
€
24K
|
€
14K
|
€
11K
|
€
2K
|
|
|
€
14K
|
€
23K
|
€
20K
|
€
439
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
791
|
€
1K
|
€
4K
|
€
8K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
€
162
|
€
145
|
|
|
|
|
€
8K
|
€
4K
|
€
6K
|
€
15K
|
€
15K
|
€
854
|
€
684
|
€
16K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
56K
|
€
68K
|
€
13K
|
€
5K
|
€
21K
|
€
9K
|
€
-2K
|
€
867
|
€
3K
|
€
8K
|
€
1K
|
€
415
|
€
7K
|
€
12K
|
€
19K
|
€
18K
|
€
10K
|
€
8K
|
€
-4K
|
|
|
€
30K
|
€
48K
|
€
60K
|
€
6K
|
€
-17K
|
€
19K
|
€
9K
|
€
-2K
|
€
867
|
€
3K
|
€
5K
|
€
-2K
|
€
-3K
|
€
3K
|
€
7K
|
€
16K
|
€
14K
|
€
5K
|
€
4K
|
€
-10K
|
|
|
€
17K
|
€
30K
|
€
39K
|
€
3K
|
€
-30K
|
€
14K
|
€
4K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-11K
|
€
-12K
|
€
-947
|
€
2K
|
€
2K
|
€
-3K
|
€
847
|
€
-17K
|
|
|
€
26K
|
€
29K
|
€
622
|
-
|
€
22K
|
|
|
|
|
|
|
-
|
€
579
|
€
1
|
€
14K
|
€
1
|
€
-1
|
€
826
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
34K
|
€
5K
|
€
15K
|
€
18K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
9K
|
€
5K
|
€
7K
|
€
12K
|
€
12K
|
€
10K
|
€
15K
|
€
7K
|
€
7K
|
€
18K
|
€
28K
|
|
|
€
32K
|
€
39K
|
€
47K
|
€
10K
|
€
-7K
|
€
17K
|
€
4K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
5K
|
€
-3K
|
€
-8K
|
€
-8K
|
€
4K
|
€
5K
|
€
6K
|
€
2K
|
€
5K
|
€
-11K
|
|
|
€
82K
|
€
68K
|
€
58K
|
€
12K
|
€
2K
|
€
20K
|
€
19K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
13K
|
€
10K
|
€
5K
|
€
6K
|
€
-2K
|
€
-793
|
|
|
1,27
|
1,28
|
1,23
|
1,05
|
1,01
|
1,14
|
1,16
|
1,33
|
1,31
|
1,31
|
1,30
|
1,25
|
1,18
|
1,07
|
1,07
|
1,05
|
1,03
|
1,04
|
0,98
|
0,99
|
|
|
0,24
|
0,95
|
0,32
|
0,30
|
0,52
|
0,34
|
0,48
|
0,78
|
0,64
|
0,64
|
0,56
|
0,52
|
0,49
|
0,81
|
0,71
|
0,66
|
0,55
|
0,46
|
0,45
|
0,62
|
|
|
1,27
|
1,28
|
1,23
|
1,05
|
1,01
|
1,14
|
1,16
|
1,33
|
1,31
|
1,31
|
1,30
|
1,25
|
1,18
|
1,07
|
1,07
|
1,05
|
1,03
|
1,04
|
0,98
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
348K
|
€
323K
|
€
260K
|
€
295K
|
€
183K
|
€
132K
|
€
60K
|
€
62K
|
€
63K
|
€
63K
|
€
76K
|
€
100K
|
€
217K
|
€
211K
|
€
206K
|
€
183K
|
€
188K
|
€
93K
|
€
69K
|
|
|
€
310K
|
€
242K
|
€
248K
|
€
224K
|
€
262K
|
€
150K
|
€
113K
|
€
45K
|
€
47K
|
€
48K
|
€
48K
|
€
63K
|
€
88K
|
€
204K
|
€
198K
|
€
193K
|
€
172K
|
€
179K
|
€
80K
|
€
57K
|
|
|
€
300K
|
€
242K
|
€
248K
|
€
224K
|
€
262K
|
€
150K
|
€
113K
|
€
45K
|
€
47K
|
€
48K
|
€
48K
|
€
58K
|
€
80K
|
€
193K
|
€
184K
|
€
193K
|
€
172K
|
€
171K
|
€
80K
|
€
54K
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
11K
|
€
14K
|
|
|
€
8K
|
|
€
3K
|
|
|
28,38%
|
30,31%
|
23,21%
|
13,83%
|
11,18%
|
18,04%
|
14,10%
|
24,74%
|
23,87%
|
23,61%
|
23,07%
|
16,80%
|
12,70%
|
5,88%
|
6,05%
|
6,65%
|
6,14%
|
5,03%
|
13,88%
|
17,27%
|
|
|
0,07
|
|
|
|
|
|
|
|
|
|
|
0,38
|
0,62
|
0,85
|
1,09
|
|
|
0,81
|
|
0,29
|
|
|
7,07
|
4,30
|
3,65
|
16,84
|
49,64
|
7,05
|
12,57
|
|
54,72
|
13,79
|
5,75
|
45,86
|
211,40
|
30,36
|
16,78
|
10,36
|
9,40
|
17,58
|
10,03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,68%
|
37,07%
|
62,26%
|
28,94%
|
-21,37%
|
50,37%
|
20,12%
|
-48,78%
|
-17,36%
|
-17,39%
|
33,37%
|
-22,21%
|
-61,32%
|
-66,52%
|
29,86%
|
39,19%
|
53,20%
|
16,12%
|
36,74%
|
-95,66%
|
|
|
14,13%
|
28,88%
|
52,09%
|
8,07%
|
-90,15%
|
43,59%
|
20,12%
|
-48,78%
|
-17,36%
|
-17,39%
|
11,98%
|
-47,73%
|
-89,37%
|
-96,18%
|
-7,42%
|
18,10%
|
15,79%
|
-35,83%
|
6,60%
|
-143,91%
|
|
|
4,01
|
8,75
|
12,09
|
1,12
|
-10,08
|
7,86
|
2,84
|
-12,07
|
-4,14
|
-4,11
|
2,76
|
-8,02
|
-11,35
|
-5,66
|
-0,45
|
1,20
|
0,97
|
-1,80
|
0,92
|
-24,85
|
|
|
14,13
|
28,88
|
52,09
|
8,07
|
-90,15
|
43,59
|
20,12
|
-48,78
|
-17,36
|
-17,39
|
11,98
|
-47,73
|
-89,37
|
-96,18
|
-7,42
|
18,10
|
15,79
|
-35,83
|
6,60
|
-143,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,71
|
141,01
|
151,35
|
187,45
|
188,29
|
130,93
|
101,16
|
89,40
|
58,63
|
19,65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,71
|
141,01
|
151,35
|
187,45
|
188,29
|
130,93
|
101,16
|
89,40
|
58,63
|
19,65
|
|
|
|
|
298,06
|
219,56
|
163,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,41
|
1,89
|
2,31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|