J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
279K
|
€
92K
|
€
40K
|
€
6K
|
€
19K
|
€
29K
|
€
7K
|
€
41K
|
€
15K
|
€
11K
|
€
3K
|
€
10K
|
€
-2K
|
€
-12K
|
€
1K
|
€
34K
|
€
31K
|
€
35K
|
€
28K
|
|
|
€
224K
|
€
228K
|
€
69K
|
€
25K
|
€
-112
|
€
3K
|
€
6K
|
€
-12K
|
€
14K
|
€
-5K
|
€
3K
|
€
-583
|
€
6K
|
€
-14K
|
€
-19K
|
€
-15K
|
€
-3K
|
€
5K
|
€
9K
|
€
3K
|
|
|
€
1,32M
|
€
1,17M
|
€
21K
|
€
-48K
|
€
-73K
|
€
-72K
|
€
-76K
|
€
-82K
|
€
-70K
|
€
-84K
|
€
-79K
|
€
-81K
|
€
-81K
|
€
-87K
|
€
-72K
|
€
-53K
|
€
-39K
|
€
-36K
|
€
-40K
|
€
-49K
|
|
|
€
233K
|
€
316K
|
€
73K
|
€
25K
|
€
3K
|
€
13K
|
€
19K
|
€
4K
|
€
28K
|
€
9K
|
€
7K
|
€
1K
|
€
7K
|
-
|
-
|
-
|
€
3K
|
€
12K
|
€
14K
|
€
10K
|
|
|
€
82K
|
€
40K
|
€
38K
|
€
15K
|
€
11K
|
€
17K
|
€
19K
|
€
18K
|
€
21K
|
€
9K
|
€
8K
|
€
6K
|
€
4K
|
€
173
|
€
173
|
€
173
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-167
|
€
10K
|
€
29K
|
€
14K
|
€
15K
|
€
14K
|
|
|
€
75K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,45%
|
32,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
277K
|
€
90K
|
€
35K
|
€
5K
|
€
18K
|
€
27K
|
€
5K
|
€
40K
|
€
13K
|
€
10K
|
€
2K
|
€
10K
|
€
-14K
|
€
-12K
|
€
-8K
|
€
4K
|
€
16K
|
€
19K
|
€
14K
|
|
|
€
178K
|
€
275K
|
€
89K
|
€
34K
|
€
3K
|
€
6K
|
€
11K
|
€
-10K
|
€
24K
|
€
-3K
|
€
6K
|
€
1K
|
€
10K
|
€
-14K
|
€
-19K
|
€
-15K
|
€
-3K
|
€
7K
|
€
10K
|
€
4K
|
|
|
€
224K
|
€
228K
|
€
69K
|
€
25K
|
€
-112
|
€
3K
|
€
6K
|
€
-12K
|
€
14K
|
€
-5K
|
€
3K
|
€
-583
|
€
6K
|
€
-14K
|
€
-19K
|
€
-15K
|
€
-3K
|
€
5K
|
€
9K
|
€
3K
|
|
|
€
5K
|
-
|
€
3K
|
€
970
|
€
0
|
€
5K
|
€
2K
|
€
1K
|
€
200
|
€
55K
|
€
19K
|
|
|
|
€
0
|
€
306
|
€
149
|
-
|
€
314
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
221K
|
€
85K
|
€
10K
|
€
100
|
€
895
|
€
679
|
|
€
440
|
|
€
1K
|
|
€
26
|
€
146
|
€
6
|
€
32
|
€
2K
|
€
9
|
€
4K
|
€
3K
|
|
|
€
226K
|
€
230K
|
€
70K
|
€
26K
|
€
1K
|
€
15K
|
€
21K
|
€
4K
|
€
29K
|
€
11K
|
€
7K
|
€
109
|
€
6K
|
€
-14K
|
€
-12K
|
€
-8K
|
€
3K
|
€
14K
|
€
18K
|
€
12K
|
|
|
€
40K
|
€
-29K
|
€
16K
|
€
-52K
|
€
-77K
|
€
-78K
|
€
-88K
|
€
-106K
|
€
-104K
|
€
-130K
|
€
-82K
|
€
-84K
|
€
-81K
|
€
-87K
|
€
-87K
|
€
-75K
|
€
-66K
|
€
-69K
|
€
-82K
|
€
-89K
|
|
|
1,23
|
0,91
|
1,17
|
0,34
|
0,10
|
0,14
|
0,29
|
0,13
|
0,27
|
0,09
|
0,14
|
0,11
|
0,17
|
0,22
|
0,22
|
0,26
|
0,30
|
0,22
|
0,14
|
0,05
|
|
|
1,23
|
0,91
|
1,17
|
0,34
|
0,10
|
0,14
|
0,29
|
0,13
|
0,27
|
0,09
|
0,14
|
0,11
|
0,17
|
0,22
|
0,22
|
0,26
|
0,29
|
0,22
|
0,13
|
0,04
|
|
|
2,11
|
1,46
|
3,04
|
0,34
|
0,10
|
0,14
|
0,29
|
0,13
|
0,27
|
0,09
|
0,14
|
0,11
|
0,17
|
0,22
|
0,22
|
0,26
|
0,30
|
0,22
|
0,14
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
2,47M
|
€
290K
|
€
30K
|
€
12K
|
€
18K
|
€
48K
|
€
41K
|
€
80K
|
€
69K
|
€
30K
|
€
13K
|
€
16K
|
€
25K
|
€
39K
|
€
47K
|
€
55K
|
€
53K
|
€
56K
|
€
57K
|
|
|
€
1,04M
|
€
1,29M
|
€
268K
|
€
78K
|
€
85K
|
€
90K
|
€
124K
|
€
123K
|
€
149K
|
€
152K
|
€
109K
|
€
95K
|
€
97K
|
€
111K
|
€
111K
|
€
101K
|
€
94K
|
€
89K
|
€
97K
|
€
106K
|
|
|
€
170K
|
€
319K
|
€
93K
|
€
78K
|
€
85K
|
€
90K
|
€
124K
|
€
121K
|
€
144K
|
€
143K
|
€
96K
|
€
95K
|
€
97K
|
€
111K
|
€
111K
|
€
101K
|
€
94K
|
€
89K
|
€
96K
|
€
94K
|
|
|
€
873K
|
€
975K
|
€
175K
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
€
13K
|
|
|
|
|
|
|
|
€
953
|
€
12K
|
|
|
55,94%
|
47,58%
|
7,40%
|
-158,57%
|
-581,26%
|
-409,30%
|
-156,40%
|
-197,02%
|
-87,02%
|
-122,03%
|
-261,70%
|
-616,00%
|
-499,96%
|
-349,28%
|
-184,45%
|
-113,33%
|
-69,70%
|
-66,63%
|
-71,54%
|
-86,06%
|
|
|
0,66
|
0,83
|
8,16
|
|
|
|
|
-0,02
|
-0,08
|
-0,12
|
-0,17
|
|
|
|
|
|
|
|
-0,02
|
-0,25
|
|
|
5,77
|
4,67
|
2,97
|
2,21
|
18,78
|
5,05
|
4,62
|
22,98
|
3,78
|
12,13
|
10,60
|
46,70
|
9,79
|
|
|
|
23,81
|
5,44
|
5
|
7,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,11%
|
19,58%
|
328,35%
|
-54,08%
|
-1,88%
|
-21,25%
|
-28,28%
|
-4,35%
|
-42,28%
|
-12,65%
|
-8,93%
|
-0,13%
|
-7,21%
|
16,65%
|
17,06%
|
15,77%
|
-8,95%
|
-39,99%
|
-45,27%
|
-24,61%
|
|
|
16,94%
|
19,42%
|
322,44%
|
-52,18%
|
0,15%
|
-4,57%
|
-7,67%
|
14,74%
|
-20,32%
|
5,84%
|
-3,27%
|
0,72%
|
-7,21%
|
16,65%
|
26,02%
|
27,88%
|
7,80%
|
-13,45%
|
-21,88%
|
-5,54%
|
|
|
9,47
|
9,24
|
23,86
|
82,75
|
-0,89
|
18,69
|
12,00
|
-29,04
|
17,69
|
-7,12
|
8,55
|
-4,42
|
36,05
|
-58,15
|
-48,00
|
-31,60
|
-5,44
|
8,96
|
15,65
|
4,77
|
|
|
16,94
|
19,42
|
322,44
|
-52,18
|
0,15
|
-4,57
|
-7,67
|
14,74
|
-20,32
|
5,84
|
-3,27
|
0,72
|
-7,21
|
16,65
|
26,02
|
27,88
|
7,80
|
-13,45
|
-21,88
|
-5,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,70
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
42K
|
€
28K
|
€
30K
|
€
27K
|