JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
360K
|
€
377K
|
€
147K
|
€
193K
|
€
128K
|
€
174K
|
€
264K
|
€
188K
|
€
86K
|
€
-348
|
€
-2K
|
€
-656
|
€
-202
|
€
630
|
€
5K
|
€
2K
|
€
-808
|
€
-1K
|
|
|
€
19K
|
€
30K
|
€
12K
|
€
284
|
€
8K
|
€
660
|
€
-68
|
€
2K
|
€
6K
|
€
12K
|
€
-403
|
€
-7K
|
€
-3K
|
€
-887
|
€
-413
|
€
1K
|
€
-1K
|
€
-3K
|
€
-5K
|
|
|
€
89K
|
€
70K
|
€
40K
|
€
29K
|
€
29K
|
€
21K
|
€
20K
|
€
20K
|
€
18K
|
€
12K
|
€
-542
|
€
-139
|
€
6K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
11K
|
€
13K
|
|
|
1
|
2
|
3
|
2
|
2
|
2
|
2,50
|
3,60
|
2
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
42K
|
€
20K
|
€
13K
|
€
12K
|
€
9K
|
€
5K
|
€
6K
|
€
9K
|
€
11K
|
-
|
-
|
€
227
|
€
332
|
€
413
|
€
3K
|
€
1K
|
€
519
|
€
642
|
|
|
€
21K
|
€
29K
|
€
22K
|
€
12K
|
€
9K
|
€
8K
|
€
12K
|
€
12K
|
€
5K
|
€
8K
|
|
|
|
|
|
€
125
|
€
152
|
|
|
|
|
€
122K
|
€
315K
|
€
355K
|
€
134K
|
€
179K
|
€
114K
|
€
168K
|
€
255K
|
€
177K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
44K
|
€
21K
|
€
12K
|
€
13K
|
€
11K
|
€
4K
|
€
8K
|
€
10K
|
€
13K
|
€
-348
|
€
-2K
|
€
-1K
|
€
-843
|
€
71
|
€
4K
|
€
996
|
€
-1K
|
€
-2K
|
|
|
€
28K
|
€
44K
|
€
18K
|
€
8K
|
€
9K
|
€
10K
|
€
4K
|
€
7K
|
€
9K
|
€
13K
|
€
-348
|
€
-2K
|
€
-1K
|
€
-843
|
€
71
|
€
1K
|
€
-1K
|
€
-3K
|
€
-5K
|
|
|
€
19K
|
€
30K
|
€
12K
|
€
284
|
€
8K
|
€
660
|
€
-68
|
€
2K
|
€
6K
|
€
12K
|
€
-403
|
€
-7K
|
€
-3K
|
€
-887
|
€
-413
|
€
1K
|
€
-1K
|
€
-3K
|
€
-5K
|
|
|
|
|
-
|
-
|
€
0
|
|
-
|
€
1K
|
|
|
|
|
€
1K
|
-
|
-
|
€
5K
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
89K
|
€
60K
|
€
5K
|
€
7K
|
€
6K
|
€
4K
|
€
1K
|
€
1K
|
€
1K
|
€
27
|
€
433
|
€
172
|
€
1K
|
€
71
|
€
1K
|
€
2K
|
€
3K
|
|
|
|
€
19K
|
€
30K
|
€
15K
|
€
4K
|
€
12K
|
€
2K
|
€
442
|
€
3K
|
€
7K
|
€
12K
|
€
-403
|
€
-7K
|
€
-3K
|
€
-887
|
€
-413
|
€
4K
|
€
977
|
€
-1K
|
€
-2K
|
|
|
€
89K
|
€
70K
|
€
40K
|
€
26K
|
€
22K
|
€
10K
|
€
19K
|
€
19K
|
€
17K
|
€
12K
|
€
-542
|
€
-139
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
7K
|
€
9K
|
|
|
2,93
|
1,47
|
1,43
|
1,79
|
1,35
|
1,26
|
1,81
|
1,22
|
1,27
|
1,22
|
0,31
|
0,82
|
0,93
|
1,04
|
1,07
|
1,07
|
1,29
|
2,14
|
3,12
|
|
|
2,93
|
1,47
|
1,43
|
1,79
|
1,35
|
1,26
|
1,81
|
1,22
|
1,27
|
1,22
|
0,31
|
0,82
|
0,16
|
0,35
|
0,16
|
0,34
|
0,54
|
0,65
|
0,81
|
|
|
2,93
|
1,92
|
1,43
|
1,79
|
1,35
|
1,26
|
1,81
|
1,22
|
1,30
|
1,35
|
0,31
|
0,82
|
0,93
|
1,04
|
1,07
|
1,07
|
1,29
|
2,14
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
220K
|
€
135K
|
€
61K
|
€
90K
|
€
58K
|
€
44K
|
€
107K
|
€
82K
|
€
64K
|
€
249
|
€
651
|
€
45K
|
€
53K
|
€
43K
|
€
51K
|
€
22K
|
€
17K
|
€
17K
|
|
|
€
46K
|
€
150K
|
€
95K
|
€
33K
|
€
61K
|
€
38K
|
€
24K
|
€
87K
|
€
64K
|
€
53K
|
€
791
|
€
791
|
€
39K
|
€
43K
|
€
32K
|
€
40K
|
€
13K
|
€
6K
|
€
4K
|
|
|
€
46K
|
€
114K
|
€
95K
|
€
33K
|
€
61K
|
€
38K
|
€
24K
|
€
87K
|
€
63K
|
€
48K
|
€
791
|
€
791
|
€
39K
|
€
43K
|
€
32K
|
€
40K
|
€
13K
|
€
6K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,91%
|
31,80%
|
29,86%
|
47,00%
|
31,88%
|
35,54%
|
45,44%
|
18,77%
|
21,77%
|
18,08%
|
-217,71%
|
-21,39%
|
14,29%
|
17,88%
|
24,12%
|
21,06%
|
42,88%
|
62,46%
|
76,32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,66
|
3,38
|
4,45
|
2,75
|
4,75
|
3,48
|
5,58
|
11,22
|
6,49
|
3,97
|
|
|
|
|
458,83
|
9,59
|
12,74
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,10%
|
42,29%
|
36,40%
|
14,08%
|
41,40%
|
8,19%
|
2,21%
|
14,38%
|
37,95%
|
104,65%
|
74,29%
|
4 731,99%
|
-45,97%
|
-9,42%
|
-4,01%
|
37,66%
|
10,26%
|
-12,64%
|
-14,56%
|
|
|
21,10%
|
42,29%
|
28,58%
|
0,99%
|
27,59%
|
3,19%
|
-0,34%
|
10,75%
|
35,07%
|
104,65%
|
74,29%
|
4 731,99%
|
-45,97%
|
-9,42%
|
-4,01%
|
11,16%
|
-11,82%
|
-23,72%
|
-41,19%
|
|
|
13,91
|
13,45
|
8,53
|
0,46
|
8,80
|
1,13
|
-0,15
|
2,02
|
7,63
|
18,92
|
-161,73
|
-1 011,95
|
-6,57
|
-1,68
|
-0,97
|
2,35
|
-5,07
|
-14,81
|
-31,43
|
|
|
21,10
|
42,29
|
28,58
|
0,99
|
27,59
|
3,19
|
-0,34
|
10,75
|
35,07
|
104,65
|
74,29
|
4 731,99
|
-45,97
|
-9,42
|
-4,01
|
11,16
|
-11,82
|
-23,72
|
-41,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
3
|
2
|
2
|
2
|
2,50
|
3,60
|
2
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
157K
|
€
118K
|
€
67K
|
€
90K
|
€
57K
|
€
67K
|
€
71K
|
€
89K
|
€
47K
|
|
|
|
|
|
|
|
|
|