K-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
45K
|
€
25K
|
€
34K
|
€
47K
|
€
54K
|
€
39K
|
€
57K
|
€
49K
|
€
62K
|
€
74K
|
€
95K
|
€
72K
|
€
56K
|
€
46K
|
€
41K
|
€
73K
|
€
59K
|
€
44K
|
€
84K
|
|
|
€
21K
|
€
-403
|
€
-36K
|
€
-26K
|
€
-8K
|
€
-4K
|
€
-17K
|
€
474
|
€
-8K
|
€
8K
|
€
3K
|
€
18K
|
€
-6K
|
€
-32K
|
€
-36K
|
€
-31K
|
€
46K
|
€
41K
|
€
14K
|
€
48K
|
|
|
€
168K
|
€
147K
|
€
147K
|
€
183K
|
€
309K
|
€
317K
|
€
321K
|
€
338K
|
€
338K
|
€
346K
|
€
338K
|
€
335K
|
€
21K
|
€
356K
|
€
388K
|
€
424K
|
€
455K
|
€
408K
|
€
368K
|
€
353K
|
|
|
€
50K
|
€
49K
|
€
29K
|
€
39K
|
€
59K
|
€
65K
|
€
51K
|
€
70K
|
€
60K
|
€
74K
|
€
85K
|
€
95K
|
€
50K
|
€
52K
|
€
34K
|
€
21K
|
€
86K
|
€
76K
|
€
50K
|
€
140K
|
|
|
€
16K
|
€
13K
|
€
10K
|
€
13K
|
€
12K
|
€
11K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
3K
|
€
595
|
€
33K
|
€
5K
|
|
€
6K
|
€
10K
|
€
7K
|
€
2K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
43K
|
€
22K
|
€
31K
|
€
45K
|
€
51K
|
€
37K
|
€
55K
|
€
44K
|
€
58K
|
€
71K
|
€
92K
|
€
70K
|
€
43K
|
€
15K
|
€
-5K
|
€
65K
|
€
58K
|
€
33K
|
€
83K
|
|
|
€
26K
|
€
6K
|
€
-34K
|
€
-23K
|
€
-10K
|
€
-3K
|
€
-17K
|
€
3K
|
€
-5K
|
€
13K
|
€
10K
|
€
26K
|
€
2K
|
€
-19K
|
€
-34K
|
€
-33K
|
€
51K
|
€
44K
|
€
18K
|
€
66K
|
|
|
€
21K
|
€
-403
|
€
-36K
|
€
-26K
|
€
-8K
|
€
11K
|
€
-17K
|
€
474
|
€
-8K
|
€
8K
|
€
3K
|
€
18K
|
€
-6K
|
€
-32K
|
€
-36K
|
€
-31K
|
€
46K
|
€
41K
|
€
14K
|
€
48K
|
|
|
€
5K
|
€
2K
|
€
34K
|
€
1K
|
€
5K
|
€
15K
|
€
27K
|
€
24K
|
€
20K
|
€
14K
|
€
6K
|
€
15K
|
€
7K
|
€
87K
|
€
308K
|
€
220K
|
€
34K
|
€
0
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
51K
|
€
39K
|
€
51K
|
€
26K
|
€
15K
|
€
18K
|
€
35K
|
€
41K
|
€
14K
|
€
14K
|
€
12K
|
€
36K
|
€
10K
|
|
€
124K
|
€
392K
|
€
303K
|
€
128K
|
€
112K
|
|
|
€
39K
|
€
36K
|
€
20K
|
€
29K
|
€
47K
|
€
50K
|
€
36K
|
€
53K
|
€
41K
|
€
53K
|
€
64K
|
€
83K
|
€
63K
|
€
29K
|
€
14K
|
€
-3K
|
€
60K
|
€
55K
|
€
29K
|
€
65K
|
|
|
€
112K
|
€
77K
|
€
43K
|
€
56K
|
€
129K
|
€
87K
|
€
54K
|
€
64K
|
€
56K
|
€
56K
|
€
36K
|
€
13K
|
€
-312K
|
€
-1K
|
€
49K
|
€
156K
|
€
379K
|
€
359K
|
€
311K
|
€
296K
|
|
|
5,48
|
4,26
|
3,06
|
3,25
|
8,59
|
6,85
|
2,38
|
2,99
|
2,91
|
2,99
|
1,77
|
1,28
|
0,18
|
0,98
|
1,95
|
9,88
|
14,67
|
20,72
|
22,55
|
13,79
|
|
|
5,48
|
4,26
|
3,06
|
3,25
|
8,59
|
6,85
|
2,38
|
2,99
|
2,91
|
2,99
|
1,77
|
1,28
|
0,18
|
0,98
|
1,95
|
9,88
|
14,67
|
20,72
|
22,55
|
13,79
|
|
|
5,48
|
4,26
|
3,06
|
3,25
|
8,59
|
7,23
|
2,43
|
2,99
|
2,91
|
2,99
|
1,77
|
1,28
|
0,18
|
0,98
|
2,39
|
13,60
|
16,74
|
21,44
|
22,92
|
13,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
171K
|
€
168K
|
€
208K
|
€
326K
|
€
331K
|
€
362K
|
€
392K
|
€
409K
|
€
435K
|
€
467K
|
€
498K
|
€
555K
|
€
608K
|
€
625K
|
€
441K
|
€
483K
|
€
433K
|
€
395K
|
€
396K
|
|
|
€
25K
|
€
24K
|
€
21K
|
€
25K
|
€
17K
|
€
15K
|
€
41K
|
€
54K
|
€
71K
|
€
90K
|
€
129K
|
€
163K
|
€
534K
|
€
253K
|
€
237K
|
€
18K
|
€
28K
|
€
24K
|
€
27K
|
€
42K
|
|
|
€
25K
|
€
24K
|
€
21K
|
€
25K
|
€
17K
|
€
14K
|
€
38K
|
€
32K
|
€
29K
|
€
28K
|
€
47K
|
€
46K
|
€
375K
|
€
58K
|
€
42K
|
€
13K
|
€
24K
|
€
18K
|
€
14K
|
€
23K
|
|
|
|
|
|
|
|
|
€
2K
|
€
22K
|
€
42K
|
€
62K
|
€
82K
|
€
117K
|
€
156K
|
€
194K
|
€
186K
|
|
|
€
6K
|
€
13K
|
€
19K
|
|
|
87,09%
|
86,09%
|
87,60%
|
87,97%
|
94,80%
|
95,52%
|
88,73%
|
86,21%
|
82,62%
|
79,43%
|
72,38%
|
67,24%
|
3,85%
|
58,48%
|
62,07%
|
96,02%
|
94,25%
|
94,36%
|
93,08%
|
89,32%
|
|
|
|
|
|
|
|
|
0,01
|
0,06
|
0,12
|
0,18
|
0,24
|
0,35
|
7,30
|
0,55
|
0,48
|
|
|
0,02
|
0,04
|
0,05
|
|
|
0,58
|
0,56
|
0,93
|
0,80
|
0,38
|
0,29
|
1,12
|
0,98
|
1,60
|
1,54
|
1,82
|
1,78
|
7,58
|
5,94
|
15,39
|
|
0,43
|
0,42
|
0,84
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,12%
|
24,59%
|
13,92%
|
15,84%
|
15,19%
|
15,68%
|
11,33%
|
15,59%
|
12,11%
|
15,45%
|
19,01%
|
24,85%
|
295,16%
|
8,11%
|
3,65%
|
-0,73%
|
13,29%
|
13,48%
|
7,89%
|
18,35%
|
|
|
12,64%
|
-0,27%
|
-24,56%
|
-13,93%
|
-2,49%
|
-1,38%
|
-5,37%
|
0,14%
|
-2,41%
|
2,29%
|
0,90%
|
5,30%
|
-26,37%
|
-9,11%
|
-9,21%
|
-7,32%
|
10,20%
|
9,99%
|
3,87%
|
13,58%
|
|
|
11,00
|
-0,24
|
-21,51
|
-12,26
|
-2,36
|
-1,32
|
-4,76
|
0,12
|
-1,99
|
1,82
|
0,65
|
3,56
|
-1,01
|
-5,33
|
-5,72
|
-7,03
|
9,61
|
9,43
|
3,60
|
12,13
|
|
|
12,64
|
-0,27
|
-24,56
|
-13,93
|
-2,49
|
-1,38
|
-5,37
|
0,14
|
-2,41
|
2,29
|
0,90
|
5,30
|
-26,37
|
-9,11
|
-9,21
|
-7,32
|
10,20
|
9,99
|
3,87
|
13,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,99
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,99
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|