KP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
40K
|
€
29K
|
€
25K
|
€
29K
|
€
-19K
|
€
13K
|
€
34K
|
€
19K
|
€
3K
|
|
|
€
-15K
|
€
7K
|
€
16K
|
€
15K
|
€
21K
|
€
25K
|
€
-24K
|
€
4K
|
€
21K
|
€
11K
|
€
-4K
|
|
|
€
84K
|
€
99K
|
€
92K
|
€
76K
|
€
61K
|
€
40K
|
€
15K
|
€
38K
|
€
34K
|
€
13K
|
€
2K
|
|
|
€
4K
|
€
5K
|
€
46K
|
€
35K
|
€
29K
|
€
32K
|
€
583
|
€
14K
|
€
38K
|
€
17K
|
€
1K
|
|
|
|
€
16K
|
€
24K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
€
10K
|
€
20K
|
€
14K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-12K
|
€
39K
|
€
29K
|
€
25K
|
€
28K
|
€
-20K
|
€
13K
|
€
34K
|
€
19K
|
€
2K
|
|
|
€
-11K
|
€
-19K
|
€
31K
|
€
23K
|
€
22K
|
€
26K
|
€
-23K
|
€
9K
|
€
32K
|
€
17K
|
€
-790
|
|
|
€
-15K
|
€
7K
|
€
16K
|
€
15K
|
€
21K
|
€
25K
|
€
-24K
|
€
4K
|
€
21K
|
€
11K
|
€
-4K
|
|
|
-
|
€
-8K
|
€
25K
|
€
23K
|
€
0
|
€
3K
|
€
0
|
€
7K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
49K
|
€
84K
|
€
42K
|
€
19K
|
€
6K
|
€
22K
|
€
1K
|
€
9K
|
|
|
€
-8K
|
€
14K
|
€
24K
|
€
21K
|
€
24K
|
€
28K
|
€
-20K
|
€
8K
|
€
23K
|
€
13K
|
€
-1K
|
|
|
€
68K
|
€
74K
|
€
51K
|
€
55K
|
€
58K
|
€
34K
|
€
10K
|
€
30K
|
€
29K
|
€
8K
|
€
-5K
|
|
|
11,52
|
4,60
|
2,12
|
1,89
|
1,77
|
2,64
|
1,37
|
1,66
|
2,35
|
1,31
|
0,86
|
|
|
11,52
|
4,60
|
2,12
|
1,89
|
1,77
|
2,64
|
1,37
|
1,66
|
2,35
|
1,31
|
0,86
|
|
|
11,52
|
4,60
|
2,62
|
1,89
|
1,77
|
2,64
|
1,37
|
1,66
|
2,35
|
1,31
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
119K
|
€
138K
|
€
143K
|
€
136K
|
€
61K
|
€
41K
|
€
83K
|
€
56K
|
€
39K
|
€
38K
|
|
|
€
6K
|
€
20K
|
€
46K
|
€
67K
|
€
74K
|
€
21K
|
€
26K
|
€
45K
|
€
22K
|
€
26K
|
€
36K
|
|
|
€
6K
|
€
20K
|
€
37K
|
€
62K
|
€
74K
|
€
21K
|
€
26K
|
€
45K
|
€
22K
|
€
26K
|
€
36K
|
|
|
|
|
€
368
|
€
5K
|
|
|
|
|
|
|
|
|
|
92,82%
|
82,82%
|
66,71%
|
53,09%
|
45,08%
|
65,99%
|
35,93%
|
45,87%
|
60,95%
|
34,13%
|
6,26%
|
|
|
|
|
0
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
2,34
|
3,01
|
0,73
|
|
3,53
|
0,64
|
1,38
|
18,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,02%
|
14,68%
|
25,78%
|
27,37%
|
38,93%
|
68,93%
|
-138,72%
|
20,53%
|
67,20%
|
96,50%
|
-44,04%
|
|
|
-17,67%
|
6,68%
|
17,51%
|
19,56%
|
34,68%
|
63,44%
|
-161,44%
|
10,94%
|
60,81%
|
82,11%
|
-160,09%
|
|
|
-16,40
|
5,53
|
11,68
|
10,39
|
15,64
|
41,86
|
-58,00
|
5,02
|
37,06
|
28,03
|
-10,02
|
|
|
-17,67
|
6,68
|
17,51
|
19,56
|
34,68
|
63,44
|
-161,44
|
10,94
|
60,81
|
82,11
|
-160,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|