K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-588
|
€
-233
|
€
-16K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
16K
|
€
38K
|
€
4K
|
€
15K
|
€
17K
|
€
36K
|
|
|
€
-2K
|
€
-1K
|
€
-17K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
15K
|
€
36K
|
€
-43K
|
€
774
|
€
2K
|
€
-48K
|
|
|
€
-45K
|
€
-43K
|
€
-41K
|
€
-25K
|
€
-21K
|
€
-16K
|
€
-8K
|
€
-23K
|
€
-58K
|
€
-15K
|
€
-16K
|
€
-18K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
26K
|
€
2K
|
€
6K
|
€
7K
|
-
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
716
|
€
3K
|
€
908
|
€
654
|
€
2K
|
€
778
|
€
4K
|
|
|
|
|
|
|
|
|
€
189
|
€
186
|
€
1K
|
€
4K
|
€
3K
|
€
61K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-16K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
15K
|
€
36K
|
€
3K
|
€
9K
|
€
10K
|
€
-31K
|
|
|
€
-1K
|
€
-1K
|
€
-17K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
15K
|
€
36K
|
€
706
|
€
3K
|
€
5K
|
€
-42K
|
|
|
€
-2K
|
€
-1K
|
€
-17K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
15K
|
€
36K
|
€
-43K
|
€
774
|
€
2K
|
€
-48K
|
|
|
|
|
|
€
0
|
€
0
|
|
|
-
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339
|
€
392
|
€
4K
|
€
4K
|
€
18K
|
€
211
|
€
14K
|
€
4K
|
€
8K
|
|
|
€
-2K
|
€
-1K
|
€
-17K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
15K
|
€
36K
|
€
-41K
|
€
6K
|
€
8K
|
€
-37K
|
|
|
€
-45K
|
€
-43K
|
€
-41K
|
€
-25K
|
€
-21K
|
€
-17K
|
€
-8K
|
€
-23K
|
€
-58K
|
€
-53K
|
€
-50K
|
€
-48K
|
|
|
0,01
|
0
|
0,23
|
0,33
|
0,37
|
0,38
|
0,43
|
0,46
|
0,04
|
0,27
|
0,22
|
0,23
|
|
|
0,01
|
0
|
0,23
|
0,33
|
0,37
|
0,38
|
0,43
|
0,46
|
0,04
|
0,23
|
0,17
|
0,15
|
|
|
0,01
|
0
|
0,23
|
0,33
|
0,38
|
0,39
|
0,45
|
0,47
|
0,04
|
0,27
|
0,22
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482
|
€
54
|
€
12K
|
€
13K
|
€
13K
|
€
11K
|
€
6K
|
€
19K
|
€
2K
|
€
63K
|
€
63K
|
€
69K
|
|
|
€
45K
|
€
43K
|
€
53K
|
€
37K
|
€
34K
|
€
27K
|
€
14K
|
€
42K
|
€
61K
|
€
78K
|
€
79K
|
€
87K
|
|
|
€
45K
|
€
43K
|
€
53K
|
€
37K
|
€
33K
|
€
27K
|
€
14K
|
€
42K
|
€
61K
|
€
73K
|
€
64K
|
€
62K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
6K
|
€
15K
|
€
25K
|
|
|
-9 284,47%
|
-79 151,74%
|
-340,22%
|
-195,86%
|
-159,84%
|
-147,90%
|
-131,29%
|
-117,37%
|
-2 656,03%
|
-24,11%
|
-25,17%
|
-25,91%
|
|
|
|
|
|
|
|
|
|
0
|
|
-0,38
|
-0,97
|
-1,38
|
|
|
|
|
|
|
|
|
0,97
|
1,16
|
22,27
|
9,13
|
7,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,48%
|
3,51%
|
40,14%
|
14,75%
|
20,23%
|
49,88%
|
-177,67%
|
-156,59%
|
70,51%
|
-42,27%
|
-47,26%
|
207,84%
|
|
|
4,48%
|
3,51%
|
40,56%
|
15,47%
|
21,08%
|
49,90%
|
-177,67%
|
-156,59%
|
73,96%
|
-5,09%
|
-11,88%
|
267,80%
|
|
|
-416,30
|
-2 775,06
|
-137,98
|
-30,29
|
-33,69
|
-73,79
|
233,27
|
183,78
|
-1 964,39
|
1,23
|
2,99
|
-69,38
|
|
|
4,48
|
3,51
|
40,56
|
15,47
|
21,08
|
49,90
|
-177,67
|
-156,59
|
73,96
|
-5,09
|
-11,88
|
267,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,40
|
2
|
0,40
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
152K
|