K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
34K
|
€
-83K
|
€
22K
|
€
75K
|
€
44K
|
€
11K
|
€
35K
|
€
136K
|
|
|
€
-63K
|
€
30K
|
€
-87K
|
€
6K
|
€
37K
|
€
15K
|
€
-17K
|
€
1K
|
€
51K
|
|
|
€
-15K
|
€
48K
|
€
18K
|
€
105K
|
€
100K
|
€
62K
|
€
48K
|
€
65K
|
€
63K
|
|
|
-
|
€
29K
|
€
641
|
€
26K
|
€
81K
|
€
43K
|
€
6K
|
€
26K
|
€
107K
|
|
|
€
11K
|
€
11K
|
€
7K
|
€
22K
|
€
22K
|
€
23K
|
€
57K
|
€
23K
|
€
45K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-57K
|
€
34K
|
€
-84K
|
€
21K
|
€
71K
|
€
43K
|
€
7K
|
€
33K
|
€
132K
|
|
|
€
-60K
|
€
31K
|
€
-87K
|
€
10K
|
€
59K
|
€
23K
|
€
-13K
|
€
24K
|
€
116K
|
|
|
€
-63K
|
€
30K
|
€
-87K
|
€
6K
|
€
37K
|
€
15K
|
€
-17K
|
€
1K
|
€
51K
|
|
|
-
|
€
0
|
€
-8K
|
€
-4K
|
€
14K
|
-
|
€
52K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
15
|
€
8K
|
€
20K
|
€
34K
|
€
33K
|
€
9K
|
€
5K
|
€
32K
|
|
|
€
-60K
|
€
33K
|
€
-84K
|
€
17K
|
€
49K
|
€
34K
|
€
2K
|
€
10K
|
€
67K
|
|
|
€
-18K
|
€
43K
|
€
10K
|
€
86K
|
€
65K
|
€
30K
|
€
-4K
|
€
45K
|
€
35K
|
|
|
0,93
|
1,28
|
1,10
|
2,80
|
2,15
|
1,37
|
0,96
|
1,24
|
1,19
|
|
|
0,93
|
1,28
|
1,10
|
2,80
|
2,15
|
1,37
|
0,96
|
0,53
|
0,62
|
|
|
0,93
|
1,28
|
1,10
|
2,80
|
2,15
|
1,37
|
0,96
|
1,24
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
200K
|
€
118K
|
€
153K
|
€
156K
|
€
142K
|
€
163K
|
€
252K
|
€
246K
|
|
|
€
253K
|
€
152K
|
€
100K
|
€
48K
|
€
56K
|
€
80K
|
€
116K
|
€
187K
|
€
183K
|
|
|
€
253K
|
€
152K
|
€
100K
|
€
48K
|
€
56K
|
€
80K
|
€
116K
|
€
187K
|
€
183K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-6,42%
|
23,94%
|
15,37%
|
68,82%
|
63,96%
|
43,90%
|
29,14%
|
25,64%
|
25,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
4,52
|
|
2,28
|
0,79
|
1,87
|
17,37
|
5,60
|
1,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
393,87%
|
68,12%
|
-464,08%
|
16,19%
|
48,79%
|
54,61%
|
4,93%
|
15,74%
|
106,25%
|
|
|
413,02%
|
62,00%
|
-480,19%
|
5,64%
|
37,36%
|
23,66%
|
-35,61%
|
1,92%
|
80,41%
|
|
|
-26,51
|
14,84
|
-73,82
|
3,88
|
23,90
|
10,39
|
-10,38
|
0,49
|
20,66
|
|
|
413,02
|
62,00
|
-480,19
|
5,64
|
37,36
|
23,66
|
-35,61
|
1,92
|
80,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|