K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
58K
|
€
136K
|
€
142K
|
€
193K
|
€
55K
|
€
71K
|
€
72K
|
€
38K
|
€
17K
|
€
26K
|
€
121K
|
€
110K
|
€
94K
|
€
41K
|
€
-6K
|
€
19K
|
€
82K
|
|
|
€
1K
|
€
769
|
€
57K
|
€
72K
|
€
70K
|
€
11K
|
€
24K
|
€
30K
|
€
-18K
|
€
-102K
|
€
-70K
|
€
12K
|
€
39K
|
€
214K
|
€
113K
|
€
292K
|
€
-5K
|
€
28K
|
|
|
€
590K
|
€
589K
|
€
588K
|
€
531K
|
€
460K
|
€
389K
|
€
378K
|
€
354K
|
€
324K
|
€
342K
|
€
443K
|
€
548K
|
€
563K
|
€
554K
|
€
440K
|
€
327K
|
€
36K
|
€
41K
|
|
|
€
90K
|
€
82K
|
€
156K
|
€
161K
|
€
201K
|
€
64K
|
€
82K
|
€
84K
|
€
45K
|
€
15K
|
€
42K
|
€
113K
|
€
108K
|
€
112K
|
€
57K
|
€
15K
|
€
14K
|
€
65K
|
|
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
€
4K
|
|
€
463
|
€
6K
|
€
10K
|
€
4K
|
€
13K
|
€
24K
|
€
48K
|
€
35K
|
€
11K
|
€
2K
|
€
866
|
|
|
|
|
|
|
|
|
|
|
|
€
537
|
|
|
|
€
204
|
€
136
|
€
134
|
|
€
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
27K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,78%
|
77,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
55K
|
€
132K
|
€
140K
|
€
187K
|
€
52K
|
€
66K
|
€
68K
|
€
33K
|
€
-439
|
€
23K
|
€
118K
|
€
98K
|
€
91K
|
€
38K
|
€
-9K
|
€
18K
|
€
80K
|
|
|
€
20K
|
€
14K
|
€
84K
|
€
102K
|
€
97K
|
€
19K
|
€
31K
|
€
43K
|
€
-4K
|
€
-58K
|
€
-24K
|
€
20K
|
€
49K
|
€
49K
|
€
21K
|
€
-24K
|
€
5K
|
€
57K
|
|
|
€
1K
|
€
769
|
€
57K
|
€
72K
|
€
70K
|
€
11K
|
€
24K
|
€
30K
|
€
-18K
|
€
-102K
|
€
-70K
|
€
12K
|
€
39K
|
€
214K
|
€
113K
|
€
292K
|
€
-5K
|
€
28K
|
|
|
€
12K
|
€
2K
|
€
93K
|
€
2K
|
€
336K
|
€
16K
|
€
7K
|
€
-163K
|
€
-997
|
€
227K
|
€
-429K
|
€
387K
|
€
240K
|
€
414K
|
€
11K
|
€
33K
|
€
710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
196K
|
€
199K
|
€
169K
|
€
320K
|
€
93K
|
€
6K
|
€
23K
|
€
29K
|
€
74K
|
€
381K
|
€
37K
|
€
123
|
€
105K
|
€
9K
|
€
11
|
€
60
|
€
571
|
|
|
€
44K
|
€
42K
|
€
106K
|
€
110K
|
€
160K
|
€
44K
|
€
58K
|
€
56K
|
€
20K
|
€
-44K
|
€
-24K
|
€
110K
|
€
88K
|
€
256K
|
€
130K
|
€
307K
|
€
7K
|
€
51K
|
|
|
€
192K
|
€
205K
|
€
235K
|
€
184K
|
€
297K
|
€
48K
|
€
78K
|
€
52K
|
€
75K
|
€
103K
|
€
385K
|
€
-136K
|
€
-90K
|
€
4K
|
€
-133K
|
€
-148K
|
€
-26K
|
€
-16K
|
|
|
4,51
|
3,45
|
3,61
|
3,54
|
3,95
|
1,42
|
3,29
|
2,01
|
1,93
|
2,14
|
5,09
|
0,40
|
0,43
|
1,03
|
0,13
|
0,07
|
0,61
|
0,69
|
|
|
4,31
|
3,39
|
3,61
|
3,54
|
3,95
|
1,24
|
2,74
|
1,81
|
1,81
|
2,03
|
5,09
|
0,40
|
0,43
|
1,03
|
0,13
|
0,07
|
0,61
|
0,69
|
|
|
6,71
|
4,97
|
5,08
|
5,76
|
3,98
|
1,42
|
3,29
|
2,01
|
1,93
|
2,20
|
5,42
|
0,40
|
0,44
|
1,04
|
0,13
|
0,08
|
0,61
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,19M
|
€
1,25M
|
€
1,18M
|
€
1,19M
|
€
711K
|
€
603K
|
€
622K
|
€
861K
|
€
937K
|
€
1,07M
|
€
1,46M
|
€
1,17M
|
€
1,06M
|
€
729K
|
€
643K
|
€
240K
|
€
248K
|
|
|
€
520K
|
€
597K
|
€
660K
|
€
644K
|
€
734K
|
€
322K
|
€
225K
|
€
268K
|
€
537K
|
€
595K
|
€
632K
|
€
910K
|
€
609K
|
€
504K
|
€
289K
|
€
316K
|
€
204K
|
€
207K
|
|
|
€
55K
|
€
82K
|
€
88K
|
€
72K
|
€
100K
|
€
112K
|
€
34K
|
€
52K
|
€
80K
|
€
87K
|
€
88K
|
€
224K
|
€
155K
|
€
127K
|
€
153K
|
€
159K
|
€
67K
|
€
52K
|
|
|
€
465K
|
€
513K
|
€
570K
|
€
572K
|
€
633K
|
€
210K
|
€
191K
|
€
216K
|
€
457K
|
€
506K
|
€
537K
|
€
683K
|
€
451K
|
€
377K
|
€
135K
|
€
157K
|
€
138K
|
€
155K
|
|
|
53,16%
|
49,67%
|
47,11%
|
45,19%
|
38,53%
|
54,74%
|
62,74%
|
56,96%
|
37,61%
|
36,46%
|
41,25%
|
37,59%
|
48,01%
|
52,35%
|
60,41%
|
50,85%
|
14,83%
|
16,40%
|
|
|
0,79
|
0,87
|
0,97
|
1,08
|
1,38
|
0,54
|
0,50
|
0,61
|
1,41
|
1,48
|
1,21
|
1,25
|
0,80
|
0,68
|
0,31
|
0,48
|
3,87
|
3,81
|
|
|
8,28
|
10,83
|
5
|
4,61
|
3,92
|
6,17
|
3,43
|
3,93
|
16,07
|
|
27,36
|
7,70
|
6,23
|
5,52
|
7,63
|
|
11,64
|
2,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,37%
|
7,15%
|
17,94%
|
20,69%
|
34,91%
|
11,36%
|
15,34%
|
15,75%
|
6,13%
|
-12,98%
|
-5,32%
|
20,06%
|
15,61%
|
46,26%
|
29,45%
|
93,83%
|
21,05%
|
125,28%
|
|
|
0,17%
|
0,13%
|
9,69%
|
13,48%
|
15,31%
|
2,83%
|
6,30%
|
8,60%
|
-5,41%
|
-29,82%
|
-15,89%
|
2,18%
|
6,87%
|
38,55%
|
25,71%
|
89,12%
|
-14,08%
|
69,46%
|
|
|
0,09
|
0,06
|
4,57
|
6,09
|
5,90
|
1,55
|
3,95
|
4,90
|
-2,03
|
-10,87
|
-6,56
|
0,82
|
3,30
|
20,18
|
15,53
|
45,32
|
-2,09
|
11,40
|
|
|
0,17
|
0,13
|
9,69
|
13,48
|
15,31
|
2,83
|
6,30
|
8,60
|
-5,41
|
-29,82
|
-15,89
|
2,18
|
6,87
|
38,55
|
25,71
|
89,12
|
-14,08
|
69,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|