K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
11K
|
€
-2K
|
|
€
-4K
|
€
-5K
|
€
-5K
|
€
5K
|
€
14K
|
€
-934
|
€
22K
|
€
31K
|
€
16K
|
€
18K
|
€
34K
|
€
17K
|
€
16K
|
€
14K
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
-2K
|
|
€
-811
|
€
1K
|
€
-18K
|
€
2K
|
€
4K
|
€
510
|
€
2K
|
€
6K
|
€
5K
|
€
-3K
|
€
11K
|
€
2K
|
€
374
|
€
51
|
|
|
€
23K
|
€
17K
|
€
9K
|
€
127
|
€
127
|
€
-17K
|
€
-17K
|
€
-18K
|
€
-194
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-15K
|
€
-20K
|
€
-17K
|
€
-28K
|
€
-29K
|
€
-30K
|
|
|
€
9K
|
€
17K
|
€
12K
|
€
4
|
€
4
|
-
|
-
|
-
|
€
3K
|
€
10K
|
-
|
€
10K
|
€
15K
|
€
4K
|
€
5K
|
€
16K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
4K
|
€
5K
|
€
2K
|
|
|
|
€
13K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
9K
|
€
4K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
11K
|
€
-2K
|
|
€
-5K
|
€
-6K
|
€
-161K
|
€
4K
|
€
14K
|
€
-5K
|
€
14K
|
€
22K
|
€
6K
|
€
6K
|
€
23K
|
€
5K
|
€
6K
|
€
4K
|
|
|
€
8K
|
€
15K
|
€
11K
|
€
-2K
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
462
|
€
10K
|
€
-6K
|
€
13K
|
€
21K
|
€
5K
|
€
5K
|
€
22K
|
€
3K
|
€
3K
|
€
1K
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
-2K
|
|
€
-811
|
€
1K
|
€
-18K
|
€
2K
|
€
4K
|
€
510
|
€
2K
|
€
6K
|
€
5K
|
€
-3K
|
€
11K
|
€
2K
|
€
374
|
€
51
|
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
1K
|
€
998
|
-
|
€
600
|
€
0
|
€
627
|
€
0
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
4K
|
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
44K
|
€
94K
|
€
114K
|
€
79K
|
€
66K
|
€
130K
|
€
55K
|
€
111K
|
€
75K
|
€
90K
|
€
56K
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
-2K
|
|
€
-811
|
€
1K
|
€
-173K
|
€
5K
|
€
8K
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
€
-3K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
23K
|
€
17K
|
€
9K
|
€
127
|
€
127
|
€
170K
|
€
171K
|
€
170K
|
€
-5K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-18K
|
€
-23K
|
€
-21K
|
€
-32K
|
€
-35K
|
€
-35K
|
|
|
6,04
|
2,57
|
3,11
|
1,06
|
1,05
|
8,36
|
5,54
|
9,20
|
0,98
|
0,96
|
0,97
|
0,97
|
0,96
|
0,95
|
0,91
|
0,93
|
0,87
|
0,88
|
0,86
|
|
|
6,04
|
2,57
|
3,11
|
1,06
|
1,05
|
8,36
|
5,54
|
9,20
|
0,36
|
0,41
|
0,43
|
0,50
|
0,26
|
0,51
|
0,26
|
0,49
|
0,34
|
0,39
|
0,35
|
|
|
6,04
|
2,57
|
3,11
|
1,06
|
1,05
|
8,36
|
5,67
|
9,29
|
0,98
|
0,96
|
0,97
|
0,97
|
0,96
|
0,95
|
0,91
|
0,93
|
0,87
|
0,88
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
13K
|
€
2K
|
€
3K
|
€
196K
|
€
211K
|
€
193K
|
€
252K
|
€
284K
|
€
295K
|
€
337K
|
€
253K
|
€
327K
|
€
237K
|
€
287K
|
€
230K
|
€
259K
|
€
228K
|
|
|
€
4K
|
€
11K
|
€
4K
|
€
2K
|
€
3K
|
€
213K
|
€
228K
|
€
211K
|
€
253K
|
€
286K
|
€
302K
|
€
344K
|
€
262K
|
€
342K
|
€
257K
|
€
304K
|
€
257K
|
€
288K
|
€
257K
|
|
|
€
4K
|
€
11K
|
€
4K
|
€
2K
|
€
3K
|
€
23K
|
€
37K
|
€
21K
|
€
253K
|
€
286K
|
€
302K
|
€
344K
|
€
262K
|
€
342K
|
€
257K
|
€
304K
|
€
257K
|
€
288K
|
€
257K
|
|
|
|
|
|
|
|
€
190K
|
€
190K
|
€
190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,46%
|
61,05%
|
67,85%
|
5,61%
|
4,63%
|
-8,90%
|
-7,87%
|
-9,33%
|
-0,08%
|
-0,75%
|
-2,24%
|
-2,11%
|
-3,58%
|
-4,56%
|
-8,49%
|
-5,84%
|
-12,10%
|
-11,33%
|
-13,05%
|
|
|
|
|
|
|
|
-10,90
|
-11,44
|
-10,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,58
|
0,69
|
0,38
|
|
|
|
|
|
64,01
|
20,76
|
|
24,91
|
12,11
|
59,44
|
43,70
|
13,17
|
52,27
|
50,05
|
62,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,37%
|
48,59%
|
98,51%
|
-1 588,58%
|
|
4,66%
|
-8,20%
|
961,27%
|
-2 788,16%
|
-392,15%
|
-20,25%
|
-34,79%
|
-66,79%
|
-41,64%
|
12,85%
|
-74,23%
|
-10,93%
|
-9,05%
|
-8,94%
|
|
|
26,37%
|
48,59%
|
98,51%
|
-1 588,58%
|
|
4,66%
|
-8,20%
|
98,92%
|
-992,02%
|
-211,96%
|
-7,72%
|
-27,31%
|
-64,58%
|
-34,96%
|
16,81%
|
-65,97%
|
-5,51%
|
-1,28%
|
-0,17%
|
|
|
22,01
|
29,66
|
66,84
|
-89,10
|
|
-0,41
|
0,65
|
-9,23
|
0,76
|
1,58
|
0,17
|
0,58
|
2,31
|
1,60
|
-1,43
|
3,85
|
0,67
|
0,14
|
0,02
|
|
|
26,37
|
48,59
|
98,51
|
-1 588,58
|
|
4,66
|
-8,20
|
98,92
|
-992,02
|
-211,96
|
-7,72
|
-27,31
|
-64,58
|
-34,96
|
16,81
|
-65,97
|
-5,51
|
-1,28
|
-0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
38K
|
€
41K
|
€
31K
|
€
29K
|
€
30K
|
€
32K
|
€
29K
|
€
27K
|