K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
17K
|
€
15K
|
€
-4K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|
€
12K
|
€
13K
|
€
12K
|
€
7K
|
€
6K
|
€
7K
|
€
11K
|
€
-774
|
|
|
€
49K
|
€
16K
|
€
13K
|
€
-6K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-13K
|
€
-24K
|
|
|
€
547K
|
€
498K
|
€
482K
|
€
469K
|
€
475K
|
€
470K
|
€
466K
|
€
463K
|
€
459K
|
€
457K
|
€
486K
|
€
496K
|
€
505K
|
€
515K
|
€
529K
|
€
547K
|
€
579K
|
€
591K
|
|
|
€
63K
|
€
39K
|
€
36K
|
€
23K
|
€
28K
|
€
27K
|
€
25K
|
€
27K
|
€
25K
|
€
28K
|
€
35K
|
€
36K
|
€
36K
|
€
32K
|
€
30K
|
€
27K
|
€
37K
|
€
25K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
15K
|
€
13K
|
€
-6K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
6K
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
-2K
|
|
|
€
46K
|
€
15K
|
€
13K
|
€
-6K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-13K
|
€
-24K
|
|
|
€
49K
|
€
16K
|
€
13K
|
€
-6K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-13K
|
€
-24K
|
|
|
€
0
|
€
0
|
€
0
|
€
11K
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
71K
|
€
66K
|
€
60K
|
€
65K
|
€
56K
|
€
47K
|
€
40K
|
€
31K
|
€
24K
|
€
25K
|
€
21K
|
€
13K
|
€
1K
|
€
4K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
49K
|
€
16K
|
€
13K
|
€
-6K
|
€
5K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
6K
|
€
12K
|
€
12K
|
€
12K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
-2K
|
|
|
€
156K
|
€
107K
|
€
91K
|
€
78K
|
€
95K
|
€
90K
|
€
85K
|
€
83K
|
€
79K
|
€
77K
|
€
62K
|
€
51K
|
€
39K
|
€
27K
|
€
20K
|
|
€
4K
|
€
-5K
|
|
|
|
385,14
|
224,74
|
198,45
|
353,77
|
351,22
|
322,12
|
1 854,96
|
1 762,01
|
1 713,17
|
1 395,24
|
17,74
|
25,71
|
18,78
|
14,09
|
|
5,02
|
0,34
|
|
|
|
385,14
|
224,74
|
198,45
|
353,77
|
351,22
|
322,12
|
1 854,96
|
1 762,01
|
1 713,17
|
1 395,24
|
17,74
|
25,71
|
18,78
|
14,09
|
|
5,02
|
0,34
|
|
|
|
385,14
|
224,74
|
198,45
|
353,77
|
351,22
|
322,12
|
1 854,96
|
1 762,01
|
1 713,17
|
1 395,24
|
17,74
|
26,78
|
18,78
|
14,09
|
|
5,02
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
498K
|
€
482K
|
€
470K
|
€
475K
|
€
470K
|
€
466K
|
€
463K
|
€
459K
|
€
457K
|
€
486K
|
€
499K
|
€
507K
|
€
516K
|
€
531K
|
€
547K
|
€
580K
|
€
598K
|
|
|
-
|
€
278
|
€
405
|
€
393
|
€
269
|
€
256
|
€
265
|
€
45
|
€
45
|
€
45
|
€
45
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
|
€
1K
|
€
7K
|
|
|
-
|
€
278
|
€
405
|
€
393
|
€
269
|
€
256
|
€
265
|
€
45
|
€
45
|
€
45
|
€
45
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
|
€
1K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
99,94%
|
99,92%
|
99,92%
|
99,94%
|
99,95%
|
99,94%
|
99,99%
|
99,99%
|
99,99%
|
99,99%
|
99,39%
|
99,69%
|
99,71%
|
99,72%
|
100,00%
|
99,82%
|
98,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,03
|
|
0,05
|
0,06
|
0,11
|
0,01
|
0,02
|
0,01
|
0
|
0,25
|
0,13
|
0,21
|
0,34
|
|
0,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,00%
|
3,28%
|
2,70%
|
-1,22%
|
1,04%
|
0,97%
|
0,51%
|
0,90%
|
0,48%
|
1,31%
|
2,39%
|
2,44%
|
2,36%
|
1,36%
|
0,83%
|
0,73%
|
1,51%
|
-0,29%
|
|
|
8,95%
|
3,23%
|
2,65%
|
-1,26%
|
1,04%
|
0,97%
|
0,51%
|
0,90%
|
0,48%
|
-3,41%
|
-2,05%
|
-1,91%
|
-1,91%
|
-2,83%
|
-3,25%
|
-3,22%
|
-2,21%
|
-4,09%
|
|
|
8,95
|
3,22
|
2,65
|
-1,26
|
1,04
|
0,97
|
0,51
|
0,90
|
0,48
|
-3,41
|
-2,05
|
-1,90
|
-1,90
|
-2,82
|
-3,24
|
-3,22
|
-2,21
|
-4,04
|
|
|
8,95
|
3,23
|
2,65
|
-1,26
|
1,04
|
0,97
|
0,51
|
0,90
|
0,48
|
-3,41
|
-2,05
|
-1,91
|
-1,91
|
-2,83
|
-3,25
|
-3,22
|
-2,21
|
-4,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|