KT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
8K
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
17K
|
€
15K
|
€
14K
|
€
16K
|
€
13K
|
€
6K
|
€
16K
|
€
10K
|
|
|
€
2K
|
€
-5
|
€
2K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
895
|
€
4K
|
€
789
|
€
-6K
|
€
3K
|
€
-1K
|
|
|
€
59K
|
€
59K
|
€
66K
|
€
64K
|
€
62K
|
€
57K
|
€
55K
|
€
52K
|
€
49K
|
€
46K
|
€
44K
|
€
40K
|
€
36K
|
€
31K
|
€
27K
|
€
26K
|
€
23K
|
€
22K
|
€
28K
|
€
25K
|
|
|
€
8K
|
€
6K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
€
9K
|
€
11K
|
€
9K
|
€
4K
|
€
11K
|
€
7K
|
|
|
€
5
|
|
€
464
|
|
€
401
|
€
2K
|
€
729
|
€
3K
|
€
2K
|
€
2K
|
€
442
|
|
€
1K
|
€
361
|
€
1K
|
€
552
|
€
977
|
€
440
|
€
826
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
€
6K
|
|
€
2K
|
€
2K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,03%
|
|
|
71,55%
|
|
39,64%
|
37,14%
|
21,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
5K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
14K
|
€
13K
|
€
11K
|
€
14K
|
€
11K
|
€
4K
|
€
14K
|
€
9K
|
|
|
€
2K
|
€
39
|
€
2K
|
€
9K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
5K
|
€
9K
|
€
6K
|
€
-341
|
€
10K
|
€
4K
|
|
|
€
2K
|
€
-5
|
€
2K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
895
|
€
4K
|
€
789
|
€
-6K
|
€
3K
|
€
-1K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
11K
|
€
0
|
€
3K
|
€
298
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
6K
|
€
3K
|
€
5K
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
7K
|
€
9K
|
€
6K
|
€
-2K
|
€
7K
|
€
3K
|
|
|
€
5K
|
€
1K
|
€
5K
|
€
391
|
€
-5K
|
€
-14K
|
€
-21K
|
€
-29K
|
€
-37K
|
€
-44K
|
€
-52K
|
€
-50K
|
€
-50K
|
€
-52K
|
€
-48K
|
€
-35K
|
€
-35K
|
€
-30K
|
€
-21K
|
€
-21K
|
|
|
2,25
|
1,47
|
6,67
|
1,06
|
0,23
|
0,09
|
0,05
|
0,05
|
0,04
|
0,06
|
0,05
|
0,09
|
0,14
|
0,13
|
0,09
|
0,13
|
0,11
|
0,11
|
0,20
|
0,24
|
|
|
2,25
|
1,47
|
6,67
|
1,06
|
0,23
|
0,09
|
0,05
|
0,05
|
0,04
|
0,06
|
0,05
|
0,09
|
0,12
|
0,09
|
0,07
|
0,12
|
0,09
|
0,09
|
0,17
|
0,20
|
|
|
2,25
|
1,47
|
6,67
|
1,06
|
0,24
|
0,10
|
0,05
|
0,05
|
0,04
|
0,07
|
0,05
|
0,09
|
0,14
|
0,13
|
0,09
|
0,13
|
0,11
|
0,12
|
0,20
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
62K
|
€
67K
|
€
71K
|
€
69K
|
€
72K
|
€
77K
|
€
82K
|
€
87K
|
€
94K
|
€
99K
|
€
106K
|
€
116K
|
€
122K
|
€
121K
|
€
116K
|
€
120K
|
€
121K
|
€
127K
|
€
133K
|
|
|
€
4K
|
€
3K
|
€
943
|
€
6K
|
€
7K
|
€
15K
|
€
22K
|
€
30K
|
€
38K
|
€
48K
|
€
55K
|
€
67K
|
€
80K
|
€
91K
|
€
94K
|
€
90K
|
€
98K
|
€
100K
|
€
99K
|
€
108K
|
|
|
€
4K
|
€
3K
|
€
943
|
€
6K
|
€
7K
|
€
15K
|
€
22K
|
€
29K
|
€
37K
|
€
46K
|
€
55K
|
€
55K
|
€
58K
|
€
59K
|
€
52K
|
€
40K
|
€
39K
|
€
34K
|
€
26K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
22K
|
€
32K
|
€
41K
|
€
50K
|
€
58K
|
€
66K
|
€
73K
|
€
80K
|
|
|
93,99%
|
95,00%
|
98,59%
|
91,08%
|
90,12%
|
78,75%
|
70,95%
|
63,28%
|
56,15%
|
49,25%
|
44,15%
|
37,31%
|
30,93%
|
25,11%
|
22,50%
|
22,65%
|
18,78%
|
17,91%
|
22,25%
|
19,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,29
|
0,62
|
1,05
|
1,52
|
1,90
|
2,58
|
3,03
|
2,59
|
3,14
|
|
|
0,67
|
0,94
|
0,17
|
0,51
|
0,63
|
1,40
|
1,88
|
2,51
|
3,51
|
4,17
|
4,81
|
5,37
|
5,55
|
7,01
|
8,34
|
6,60
|
8,78
|
24,09
|
7,06
|
12,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,49%
|
5,51%
|
7,51%
|
18,08%
|
13,98%
|
15,51%
|
16,70%
|
17,13%
|
15,93%
|
16,70%
|
22,02%
|
25,69%
|
32,51%
|
31,70%
|
25,22%
|
32,67%
|
24,89%
|
-9,10%
|
25,89%
|
12,99%
|
|
|
3,98%
|
-0,01%
|
2,59%
|
13,03%
|
8,09%
|
7,09%
|
7,90%
|
7,34%
|
5,48%
|
5,65%
|
8,77%
|
9,82%
|
14,73%
|
10,84%
|
3,29%
|
14,35%
|
3,50%
|
-29,69%
|
10,11%
|
-5,21%
|
|
|
3,74
|
-0,01
|
2,55
|
11,87
|
7,29
|
5,58
|
5,61
|
4,65
|
3,08
|
2,78
|
3,87
|
3,66
|
4,56
|
2,72
|
0,74
|
3,25
|
0,66
|
-5,32
|
2,25
|
-0,99
|
|
|
3,98
|
-0,01
|
2,59
|
13,03
|
8,09
|
7,09
|
7,90
|
7,34
|
5,48
|
5,65
|
8,77
|
9,82
|
14,73
|
10,84
|
3,29
|
14,35
|
3,50
|
-29,69
|
10,11
|
-5,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|