K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
7K
|
€
24K
|
€
12K
|
€
5K
|
€
11K
|
€
13K
|
€
-13K
|
€
7K
|
€
9K
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
21K
|
€
22K
|
€
14K
|
€
6K
|
|
|
€
-24K
|
€
-29K
|
€
11K
|
€
2K
|
€
-6K
|
€
2K
|
€
2K
|
€
-21K
|
€
3K
|
€
3K
|
€
2K
|
€
689
|
€
2K
|
€
-120
|
€
9K
|
€
-3K
|
€
197
|
€
4K
|
|
|
€
-17K
|
€
7K
|
€
36K
|
€
26K
|
€
24K
|
€
30K
|
€
28K
|
€
3
|
€
21K
|
€
18K
|
€
15K
|
€
13K
|
€
12K
|
€
10K
|
€
16K
|
€
7K
|
€
11K
|
€
10K
|
|
|
-
|
€
356
|
€
14K
|
€
12K
|
€
1K
|
€
11K
|
€
12K
|
€
0
|
€
7K
|
€
8K
|
€
8K
|
€
2K
|
€
1K
|
€
4K
|
€
17K
|
€
8K
|
€
9K
|
€
16K
|
|
|
|
€
962
|
€
5K
|
€
6K
|
€
2K
|
€
3K
|
€
967
|
€
2K
|
€
2K
|
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
3K
|
€
2K
|
€
2
|
|
|
|
€
31K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
€
27
|
|
€
22K
|
€
12K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-26K
|
€
11K
|
€
11K
|
€
-77
|
€
10K
|
€
11K
|
€
-14K
|
€
6K
|
€
7K
|
€
8K
|
€
2K
|
€
803
|
€
5K
|
€
18K
|
€
-1K
|
€
1K
|
€
5K
|
|
|
€
-21K
|
€
-26K
|
€
11K
|
€
3K
|
€
-6K
|
€
4K
|
€
5K
|
€
-19K
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
684
|
€
437
|
€
14K
|
€
-2K
|
€
520
|
€
4K
|
|
|
€
-24K
|
€
-29K
|
€
11K
|
€
2K
|
€
-6K
|
€
2K
|
€
2K
|
€
-21K
|
€
3K
|
€
3K
|
€
2K
|
€
689
|
€
2K
|
€
-120
|
€
9K
|
€
-3K
|
€
197
|
€
4K
|
|
|
|
|
|
€
2K
|
-
|
-
|
€
890
|
|
|
|
€
6K
|
-
|
€
-11K
|
€
0
|
€
20K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
932
|
€
1K
|
€
6K
|
€
34
|
€
24K
|
€
5K
|
€
7K
|
€
26K
|
€
18K
|
€
10K
|
€
10K
|
€
17K
|
€
2K
|
|
€
3K
|
€
358
|
€
3K
|
|
|
€
-24K
|
€
-29K
|
€
11K
|
€
10K
|
€
-605
|
€
7K
|
€
8K
|
€
-16K
|
€
3K
|
€
6K
|
€
6K
|
€
689
|
€
2K
|
€
4K
|
€
13K
|
€
-3K
|
€
689
|
€
5K
|
|
|
€
-16K
|
€
8K
|
€
37K
|
€
27K
|
€
25K
|
€
26K
|
€
18K
|
€
-20K
|
€
30K
|
€
33K
|
€
12K
|
€
11K
|
€
11K
|
€
-2K
|
€
11K
|
€
7K
|
€
10K
|
€
9K
|
|
|
0,52
|
3,41
|
6,10
|
4,71
|
1,68
|
2,35
|
3,26
|
0,92
|
3,45
|
3,62
|
1,60
|
1,35
|
1,36
|
0,93
|
1,56
|
1,50
|
1,80
|
2,33
|
|
|
0,52
|
3,11
|
3,84
|
1,70
|
0,79
|
1,68
|
1,72
|
0,90
|
3,05
|
2,69
|
1
|
0,70
|
0,83
|
0,28
|
0,65
|
0,27
|
0,09
|
0,69
|
|
|
0,52
|
3,41
|
6,10
|
4,71
|
1,68
|
2,35
|
3,26
|
0,92
|
3,45
|
3,62
|
1,60
|
1,35
|
1,36
|
0,93
|
1,56
|
1,50
|
1,80
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
12K
|
€
45K
|
€
34K
|
€
67K
|
€
56K
|
€
43K
|
€
238K
|
€
42K
|
€
45K
|
€
35K
|
€
46K
|
€
42K
|
€
39K
|
€
46K
|
€
21K
|
€
23K
|
€
17K
|
|
|
€
34K
|
€
4K
|
€
8K
|
€
8K
|
€
44K
|
€
26K
|
€
15K
|
€
238K
|
€
21K
|
€
27K
|
€
19K
|
€
33K
|
€
30K
|
€
29K
|
€
30K
|
€
14K
|
€
12K
|
€
7K
|
|
|
€
33K
|
€
3K
|
€
7K
|
€
7K
|
€
37K
|
€
19K
|
€
8K
|
€
236K
|
€
12K
|
€
12K
|
€
19K
|
€
33K
|
€
30K
|
€
29K
|
€
19K
|
€
14K
|
€
12K
|
€
7K
|
|
|
€
948
|
€
948
|
€
948
|
€
948
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
8K
|
€
15K
|
|
|
|
|
€
11K
|
|
|
|
|
|
-99,41%
|
62,56%
|
81,48%
|
76,08%
|
35,00%
|
53,16%
|
64,72%
|
0,00%
|
50,67%
|
39,59%
|
43,75%
|
27,89%
|
28,49%
|
25,83%
|
35,44%
|
34,41%
|
46,44%
|
60,51%
|
|
|
-0,06
|
0,13
|
0,03
|
0,04
|
0,31
|
0,24
|
0,26
|
516,88
|
0,40
|
0,83
|
|
|
|
|
0,66
|
|
|
|
|
|
|
|
0,73
|
0,77
|
|
2,66
|
1,43
|
|
3,47
|
3,86
|
2,50
|
16,05
|
37,51
|
6,25
|
1,67
|
|
12,02
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,58%
|
-397,42%
|
29,40%
|
38,67%
|
-2,57%
|
24,22%
|
27,36%
|
-464 782,89%
|
15,43%
|
35,02%
|
39,14%
|
5,42%
|
16,61%
|
40,44%
|
81,22%
|
-38,28%
|
6,54%
|
52,74%
|
|
|
142,58%
|
-397,42%
|
28,91%
|
8,72%
|
-26,23%
|
5,48%
|
7,53%
|
-624 074,93%
|
15,43%
|
15,49%
|
16,04%
|
5,42%
|
15,62%
|
-1,18%
|
55,25%
|
-45,05%
|
1,87%
|
40,05%
|
|
|
-141,74
|
-248,63
|
23,56
|
6,63
|
-9,18
|
2,91
|
4,87
|
-8,89
|
7,82
|
6,13
|
7,02
|
1,51
|
4,45
|
-0,31
|
19,58
|
-15,50
|
0,87
|
24,24
|
|
|
142,58
|
-397,42
|
28,91
|
8,72
|
-26,23
|
5,48
|
7,53
|
-624 074,93
|
15,43
|
15,49
|
16,04
|
5,42
|
15,62
|
-1,18
|
55,25
|
-45,05
|
1,87
|
40,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
25K
|
|