K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
162K
|
€
-50K
|
€
19K
|
€
171K
|
€
191K
|
€
83K
|
€
105K
|
€
142K
|
€
123K
|
€
193K
|
€
208K
|
€
242K
|
€
113K
|
€
27K
|
€
32K
|
€
42K
|
€
20K
|
€
9K
|
€
-3K
|
|
|
€
-56K
|
€
99K
|
€
-106K
|
€
-41K
|
€
10K
|
€
18K
|
€
15K
|
€
38K
|
€
48K
|
€
43K
|
€
84K
|
€
104K
|
€
139K
|
€
61K
|
€
1K
|
€
11K
|
€
3K
|
€
-13K
|
€
311
|
€
-6K
|
|
|
€
590K
|
€
719K
|
€
297K
|
€
403K
|
€
443K
|
€
433K
|
€
415K
|
€
399K
|
€
361K
|
€
313K
|
€
270K
|
€
186K
|
€
206K
|
€
67K
|
€
6K
|
€
4K
|
€
-7K
|
€
-9K
|
€
3K
|
€
-8K
|
|
|
€
38K
|
€
179K
|
€
12K
|
€
19K
|
€
66K
|
€
105K
|
€
80K
|
€
106K
|
€
142K
|
€
133K
|
€
217K
|
€
201K
|
€
251K
|
€
93K
|
€
20K
|
€
23K
|
€
29K
|
€
8K
|
€
7K
|
-
|
|
|
€
661
|
€
82
|
|
€
7K
|
€
30K
|
€
20K
|
€
7K
|
|
|
|
€
4K
|
€
40K
|
€
23K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
€
-266
|
€
34K
|
€
117K
|
€
90K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
€
38K
|
|
|
|
|
|
|
|
|
|
€
124K
|
|
|
|
|
|
|
|
|
|
|
|
38,21%
|
|
|
|
|
|
|
|
|
|
119,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
158K
|
€
-55K
|
€
-20K
|
€
49K
|
€
93K
|
€
67K
|
€
96K
|
€
140K
|
€
118K
|
€
190K
|
€
206K
|
€
235K
|
€
111K
|
€
25K
|
€
29K
|
€
41K
|
€
10K
|
€
9K
|
€
-3K
|
|
|
€
-24K
|
€
126K
|
€
-90K
|
€
-58K
|
€
29K
|
€
38K
|
€
31K
|
€
54K
|
€
68K
|
€
73K
|
€
145K
|
€
177K
|
€
219K
|
€
91K
|
€
5K
|
€
10K
|
€
17K
|
€
-5K
|
€
3K
|
€
-5K
|
|
|
€
-56K
|
€
99K
|
€
-106K
|
€
-41K
|
€
10K
|
€
18K
|
€
15K
|
€
38K
|
€
48K
|
€
43K
|
€
84K
|
€
104K
|
€
139K
|
€
61K
|
€
1K
|
€
11K
|
€
3K
|
€
-13K
|
€
311
|
€
-6K
|
|
|
€
-71K
|
€
405K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
76K
|
€
450K
|
€
51K
|
€
75K
|
€
65K
|
€
8K
|
€
17K
|
€
18K
|
€
34K
|
€
14K
|
€
16K
|
€
6K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
184K
|
€
120K
|
€
117K
|
€
39K
|
€
201K
|
€
147K
|
€
108K
|
€
82K
|
€
125K
|
€
155K
|
€
102K
|
€
152K
|
€
35K
|
|
€
23K
|
|
€
17K
|
€
41K
|
|
|
|
€
-18K
|
€
132K
|
€
-71K
|
€
-2K
|
€
30K
|
€
74K
|
€
52K
|
€
80K
|
€
119K
|
€
88K
|
€
129K
|
€
133K
|
€
156K
|
€
82K
|
€
21K
|
€
30K
|
€
27K
|
€
2K
|
€
6K
|
€
-3K
|
|
|
€
423K
|
€
300K
|
€
186K
|
€
320K
|
€
351K
|
€
340K
|
€
331K
|
€
316K
|
€
323K
|
€
236K
|
€
215K
|
€
138K
|
€
175K
|
€
38K
|
€
-38K
|
€
-38K
|
€
-23K
|
€
-9K
|
€
47K
|
€
-8K
|
|
|
1,81
|
1,61
|
1,69
|
2,20
|
2,15
|
2,07
|
2,24
|
2,80
|
2,49
|
2,05
|
2,91
|
1,51
|
1,74
|
1,28
|
0,67
|
0,64
|
0,74
|
0,86
|
1,67
|
0,62
|
|
|
0,83
|
0,80
|
0,88
|
1,39
|
1,14
|
1,58
|
1,67
|
1,88
|
1,24
|
1,41
|
2,06
|
1,21
|
1,41
|
0,92
|
0,32
|
0,44
|
0,50
|
0,57
|
1,34
|
0,18
|
|
|
2,17
|
1,98
|
2,82
|
2,20
|
2,15
|
2,09
|
2,25
|
2,80
|
2,49
|
2,05
|
2,91
|
1,51
|
1,74
|
1,28
|
0,67
|
0,64
|
0,74
|
0,86
|
1,68
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,67M
|
€
1,08M
|
€
947K
|
€
1,06M
|
€
1,10M
|
€
1,07M
|
€
998K
|
€
995K
|
€
547K
|
€
423K
|
€
486K
|
€
467K
|
€
252K
|
€
172K
|
€
177K
|
€
173K
|
€
180K
|
€
171K
|
€
14K
|
|
|
€
1,12M
|
€
948K
|
€
786K
|
€
544K
|
€
612K
|
€
663K
|
€
650K
|
€
599K
|
€
634K
|
€
234K
|
€
153K
|
€
300K
|
€
260K
|
€
185K
|
€
167K
|
€
173K
|
€
180K
|
€
189K
|
€
167K
|
€
22K
|
|
|
€
518K
|
€
489K
|
€
269K
|
€
266K
|
€
305K
|
€
315K
|
€
265K
|
€
175K
|
€
217K
|
€
225K
|
€
113K
|
€
269K
|
€
235K
|
€
135K
|
€
114K
|
€
103K
|
€
87K
|
€
66K
|
€
69K
|
€
21K
|
|
|
€
600K
|
€
458K
|
€
515K
|
€
277K
|
€
306K
|
€
345K
|
€
384K
|
€
423K
|
€
417K
|
€
9K
|
€
40K
|
€
31K
|
€
25K
|
€
50K
|
€
53K
|
€
70K
|
€
92K
|
€
123K
|
€
98K
|
|
|
|
34,43%
|
43,13%
|
27,44%
|
42,53%
|
41,99%
|
39,52%
|
38,94%
|
40,01%
|
36,27%
|
57,24%
|
63,91%
|
38,30%
|
44,24%
|
26,61%
|
3,21%
|
2,38%
|
-3,75%
|
-5,05%
|
2,01%
|
-59,36%
|
|
|
1,02
|
0,64
|
1,73
|
0,69
|
0,69
|
0,80
|
0,93
|
1,06
|
1,16
|
0,03
|
0,15
|
0,17
|
0,12
|
0,75
|
9,59
|
16,50
|
-14,21
|
-13,57
|
28,55
|
|
|
|
82,43
|
5,99
|
|
|
12,47
|
7,10
|
9,65
|
6,27
|
4,52
|
1,98
|
0,80
|
1,46
|
1,11
|
1,66
|
6,77
|
5,97
|
4,35
|
19,83
|
18,36
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,08%
|
18,31%
|
-23,78%
|
-0,57%
|
6,83%
|
16,99%
|
12,58%
|
20,00%
|
33,05%
|
28,14%
|
47,71%
|
71,40%
|
75,43%
|
121,73%
|
372,22%
|
702,20%
|
-413,38%
|
-25,59%
|
189,15%
|
43,48%
|
|
|
-9,43%
|
13,84%
|
-35,55%
|
-10,11%
|
2,28%
|
4,26%
|
3,74%
|
9,61%
|
13,19%
|
13,79%
|
31,02%
|
55,77%
|
67,54%
|
91,75%
|
23,83%
|
254,38%
|
-39,94%
|
137,60%
|
9,10%
|
73,85%
|
|
|
-3,25
|
5,97
|
-9,75
|
-4,30
|
0,96
|
1,69
|
1,45
|
3,84
|
4,78
|
7,89
|
19,83
|
21,36
|
29,88
|
24,41
|
0,76
|
6,04
|
1,50
|
-6,95
|
0,18
|
-43,83
|
|
|
-9,43
|
13,84
|
-35,55
|
-10,11
|
2,28
|
4,26
|
3,74
|
9,61
|
13,19
|
13,79
|
31,02
|
55,77
|
67,54
|
91,75
|
23,83
|
254,38
|
-39,94
|
137,60
|
9,10
|
73,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,50
|
0,30
|
0,20
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
|
|
|
|
€
58K
|
€
60K
|
€
33K
|
€
39K
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|