K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-22K
|
€
12K
|
€
31K
|
€
59K
|
€
16K
|
€
9K
|
€
21K
|
€
20K
|
€
19K
|
€
15K
|
€
12K
|
€
38K
|
€
26K
|
€
25K
|
€
10K
|
€
38K
|
€
38K
|
|
|
€
-34K
|
€
-28K
|
€
4K
|
€
21K
|
€
40K
|
€
5K
|
€
-1K
|
€
8K
|
€
3K
|
€
3K
|
€
984
|
€
-898
|
€
16K
|
€
9K
|
€
6K
|
€
-9K
|
€
12K
|
€
12K
|
|
|
€
80K
|
€
113K
|
€
141K
|
€
137K
|
€
116K
|
€
77K
|
€
71K
|
€
72K
|
€
64K
|
€
61K
|
€
59K
|
€
58K
|
€
59K
|
€
43K
|
€
34K
|
€
27K
|
€
36K
|
€
24K
|
|
|
€
4K
|
€
6K
|
€
15K
|
€
35K
|
€
66K
|
€
16K
|
€
10K
|
€
22K
|
€
21K
|
€
19K
|
€
16K
|
€
13K
|
€
40K
|
€
25K
|
€
23K
|
€
9K
|
€
35K
|
€
36K
|
|
|
€
648
|
€
4K
|
€
12K
|
€
23K
|
€
19K
|
€
6K
|
€
7K
|
€
10K
|
€
7K
|
€
5K
|
€
2K
|
€
11K
|
€
10K
|
€
5K
|
€
788
|
€
550
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-25K
|
€
8K
|
€
28K
|
€
56K
|
€
13K
|
€
7K
|
€
19K
|
€
18K
|
€
17K
|
€
13K
|
€
10K
|
€
36K
|
€
24K
|
€
23K
|
€
10K
|
€
37K
|
€
38K
|
|
|
€
-33K
|
€
-26K
|
€
7K
|
€
25K
|
€
52K
|
€
9K
|
€
482
|
€
14K
|
€
6K
|
€
6K
|
€
3K
|
€
265
|
€
27K
|
€
15K
|
€
10K
|
€
-4K
|
€
23K
|
€
23K
|
|
|
€
-34K
|
€
-28K
|
€
4K
|
€
21K
|
€
40K
|
€
5K
|
€
-1K
|
€
8K
|
€
3K
|
€
3K
|
€
984
|
€
-898
|
€
16K
|
€
9K
|
€
6K
|
€
-9K
|
€
12K
|
€
12K
|
|
|
-
|
€
0
|
€
4K
|
€
1K
|
-
|
€
1K
|
€
4K
|
€
3K
|
€
8K
|
€
5K
|
€
11K
|
€
6K
|
€
25K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
66K
|
€
70K
|
€
86K
|
€
87K
|
€
70K
|
€
63K
|
€
59K
|
€
56K
|
€
38K
|
€
33K
|
€
30K
|
€
52K
|
€
48K
|
€
35K
|
€
35K
|
€
55K
|
€
96K
|
|
|
€
-33K
|
€
-26K
|
€
5K
|
€
24K
|
€
44K
|
€
9K
|
€
5K
|
€
13K
|
€
15K
|
€
13K
|
€
12K
|
€
9K
|
€
26K
|
€
18K
|
€
20K
|
€
5K
|
€
26K
|
€
26K
|
|
|
€
76K
|
€
105K
|
€
132K
|
€
131K
|
€
109K
|
€
67K
|
€
60K
|
€
61K
|
€
53K
|
€
44K
|
€
36K
|
€
40K
|
€
41K
|
€
40K
|
€
44K
|
€
46K
|
€
48K
|
€
65K
|
|
|
117,73
|
5,10
|
4,87
|
3,52
|
2,94
|
2,29
|
2,18
|
2,20
|
2,05
|
2,01
|
1,82
|
2,15
|
1,92
|
2,01
|
2,32
|
2,49
|
2,07
|
2,02
|
|
|
117,73
|
3,23
|
2,58
|
1,98
|
1,71
|
1,46
|
1,31
|
1,24
|
1,18
|
0,88
|
0,75
|
0,89
|
1,16
|
1,24
|
1,22
|
1,36
|
1,30
|
1,57
|
|
|
117,73
|
5,10
|
4,87
|
3,52
|
2,94
|
2,30
|
2,18
|
2,54
|
2,05
|
2,49
|
1,82
|
2,15
|
1,92
|
2,01
|
2,32
|
2,49
|
2,10
|
2,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
139K
|
€
175K
|
€
190K
|
€
172K
|
€
131K
|
€
125K
|
€
128K
|
€
123K
|
€
116K
|
€
119K
|
€
117K
|
€
139K
|
€
121K
|
€
128K
|
€
142K
|
€
174K
|
€
226K
|
|
|
€
648
|
€
26K
|
€
34K
|
€
52K
|
€
56K
|
€
55K
|
€
54K
|
€
56K
|
€
59K
|
€
54K
|
€
60K
|
€
60K
|
€
80K
|
€
78K
|
€
94K
|
€
115K
|
€
138K
|
€
202K
|
|
|
€
648
|
€
26K
|
€
34K
|
€
52K
|
€
56K
|
€
52K
|
€
51K
|
€
44K
|
€
51K
|
€
35K
|
€
44K
|
€
35K
|
€
45K
|
€
39K
|
€
33K
|
€
31K
|
€
44K
|
€
48K
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
€
11K
|
€
16K
|
€
25K
|
€
35K
|
€
39K
|
€
61K
|
€
84K
|
€
93K
|
€
138K
|
|
|
99,19%
|
81,54%
|
80,56%
|
72,49%
|
67,57%
|
58,36%
|
57,12%
|
56,48%
|
52,08%
|
53,07%
|
49,26%
|
49,15%
|
42,27%
|
35,30%
|
26,38%
|
19,23%
|
20,80%
|
10,62%
|
|
|
|
|
|
|
|
0,03
|
0,04
|
0,07
|
0,13
|
0,17
|
0,27
|
0,44
|
0,60
|
0,91
|
1,81
|
3,08
|
2,56
|
5,74
|
|
|
|
|
4,03
|
1,88
|
0,99
|
4,21
|
8,10
|
2,99
|
3,29
|
3,28
|
4,59
|
5,84
|
2,19
|
3,30
|
4,01
|
12,07
|
3,76
|
5,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,93%
|
-23,23%
|
3,55%
|
17,53%
|
37,58%
|
12,28%
|
7,15%
|
18,35%
|
22,75%
|
21,78%
|
19,84%
|
15,69%
|
43,86%
|
42,09%
|
59,15%
|
18,31%
|
72,41%
|
109,07%
|
|
|
-42,38%
|
-24,54%
|
2,77%
|
15,32%
|
34,06%
|
6,95%
|
-1,44%
|
11,30%
|
4,45%
|
4,43%
|
1,68%
|
-1,56%
|
27,08%
|
20,92%
|
18,97%
|
-32,42%
|
33,80%
|
48,32%
|
|
|
-42,03
|
-20,01
|
2,23
|
11,10
|
23,02
|
4,06
|
-0,82
|
6,38
|
2,32
|
2,35
|
0,83
|
-0,77
|
11,45
|
7,39
|
5,00
|
-6,24
|
7,03
|
5,13
|
|
|
-42,38
|
-24,54
|
2,77
|
15,32
|
34,06
|
6,95
|
-1,44
|
11,30
|
4,45
|
4,43
|
1,68
|
-1,56
|
27,08
|
20,92
|
18,97
|
-32,42
|
33,80
|
48,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|