K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
30K
|
€
56K
|
€
17K
|
€
60K
|
€
34K
|
€
80K
|
€
44K
|
€
73K
|
|
|
€
301
|
€
-2K
|
€
-378
|
€
-535
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
11K
|
€
21K
|
€
1K
|
€
6K
|
€
534
|
€
7K
|
€
8K
|
€
20K
|
|
|
€
146K
|
€
145K
|
€
147K
|
€
148K
|
€
148K
|
€
150K
|
€
151K
|
€
152K
|
€
154K
|
€
143K
|
€
121K
|
€
120K
|
€
114K
|
€
114K
|
€
107K
|
€
99K
|
|
|
€
16K
|
€
14K
|
€
16K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
31K
|
€
43K
|
€
18K
|
€
51K
|
€
36K
|
€
72K
|
€
37K
|
€
54K
|
|
|
€
968
|
€
1K
|
€
970
|
€
620
|
|
|
|
€
28
|
€
2K
|
|
|
€
3K
|
€
220
|
€
2K
|
€
2K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
29K
|
€
35K
|
€
14K
|
€
54K
|
€
32K
|
€
79K
|
€
42K
|
€
47K
|
|
|
€
-41
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
19K
|
€
35K
|
€
1K
|
€
11K
|
€
4K
|
€
12K
|
€
14K
|
€
32K
|
|
|
€
2K
|
€
-3
|
€
2K
|
€
1K
|
€
450
|
€
485
|
€
544
|
€
360
|
€
-4K
|
€
724
|
€
1K
|
€
6K
|
€
534
|
€
7K
|
€
8K
|
€
20K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
168K
|
€
-108K
|
€
2K
|
€
25K
|
€
-10K
|
€
25K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
21K
|
€
12K
|
€
7K
|
€
7K
|
€
13K
|
€
15K
|
€
14K
|
€
4K
|
€
120K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
39K
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
21K
|
€
22K
|
€
14K
|
€
49K
|
€
29K
|
€
74K
|
€
35K
|
€
35K
|
|
|
€
27K
|
€
18K
|
€
11K
|
€
3K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
108K
|
€
12K
|
€
-411
|
€
22K
|
€
-7K
|
€
-14K
|
€
30K
|
|
|
4,08
|
2,96
|
2,10
|
1,30
|
0,68
|
0,71
|
0,78
|
0,73
|
0,89
|
4,29
|
1,37
|
0,99
|
1,73
|
0,84
|
0,85
|
1,77
|
|
|
4,08
|
2,96
|
2,10
|
1,30
|
0,68
|
0,71
|
0,78
|
0,73
|
0,89
|
4,29
|
1,37
|
0,99
|
1,73
|
0,84
|
0,85
|
1,77
|
|
|
4,21
|
2,96
|
2,10
|
1,30
|
0,68
|
0,71
|
0,78
|
0,73
|
0,90
|
4,31
|
1,37
|
0,99
|
1,74
|
0,90
|
0,89
|
1,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
166K
|
€
170K
|
€
171K
|
€
180K
|
€
195K
|
€
204K
|
€
213K
|
€
228K
|
€
186K
|
€
199K
|
€
213K
|
€
210K
|
€
230K
|
€
281K
|
€
230K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
17K
|
€
29K
|
€
36K
|
€
43K
|
€
56K
|
€
33K
|
€
78K
|
€
93K
|
€
96K
|
€
116K
|
€
174K
|
€
131K
|
|
|
€
8K
|
€
9K
|
€
10K
|
€
9K
|
€
17K
|
€
24K
|
€
25K
|
€
26K
|
€
28K
|
€
33K
|
€
32K
|
€
47K
|
€
30K
|
€
39K
|
€
86K
|
€
39K
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
17K
|
€
28K
|
|
€
45K
|
€
45K
|
€
65K
|
€
74K
|
€
83K
|
€
92K
|
|
|
88,22%
|
87,46%
|
86,61%
|
86,56%
|
82,59%
|
76,86%
|
74,03%
|
71,64%
|
67,45%
|
76,69%
|
61,01%
|
56,54%
|
54,38%
|
49,41%
|
38,11%
|
43,11%
|
|
|
|
|
|
|
|
0,04
|
0,08
|
0,11
|
0,18
|
|
0,37
|
0,38
|
0,57
|
0,66
|
0,78
|
0,93
|
|
|
0,91
|
1,31
|
1,17
|
1,11
|
2,23
|
3,93
|
4,81
|
5,75
|
1,92
|
0,93
|
5,41
|
1,72
|
3
|
1,48
|
4,17
|
2,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,84%
|
5,34%
|
6,30%
|
6,18%
|
5,54%
|
5,42%
|
5,32%
|
5,16%
|
13,76%
|
15,49%
|
11,71%
|
40,73%
|
25,22%
|
64,71%
|
33,01%
|
35,44%
|
|
|
0,21%
|
-1,31%
|
-0,26%
|
-0,36%
|
-0,98%
|
-0,94%
|
-0,89%
|
-1,01%
|
7,23%
|
15,03%
|
0,84%
|
5,17%
|
0,47%
|
5,79%
|
7,24%
|
20,44%
|
|
|
0,18
|
-1,14
|
-0,22
|
-0,31
|
-0,81
|
-0,72
|
-0,66
|
-0,72
|
4,88
|
11,52
|
0,51
|
2,92
|
0,25
|
2,86
|
2,76
|
8,81
|
|
|
0,21
|
-1,31
|
-0,26
|
-0,36
|
-0,98
|
-0,94
|
-0,89
|
-1,01
|
7,23
|
15,03
|
0,84
|
5,17
|
0,47
|
5,79
|
7,24
|
20,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|