K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
83K
|
€
84K
|
€
58K
|
€
57K
|
€
59K
|
€
73K
|
€
59K
|
€
68K
|
€
68K
|
€
68K
|
€
67K
|
€
69K
|
€
67K
|
€
68K
|
€
68K
|
€
98K
|
|
|
€
52K
|
€
71K
|
€
52K
|
€
59K
|
€
66K
|
€
101K
|
€
181K
|
€
87K
|
€
168K
|
€
77K
|
€
42K
|
€
70K
|
€
33K
|
€
21K
|
€
116K
|
€
162K
|
€
143K
|
|
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,30M
|
€
1,27M
|
€
1,21M
|
€
1,11M
|
€
932K
|
€
845K
|
€
677K
|
€
600K
|
€
559K
|
€
488K
|
€
456K
|
€
435K
|
€
318K
|
€
156K
|
|
|
€
129K
|
€
129K
|
€
129K
|
€
105K
|
€
102K
|
€
101K
|
€
118K
|
€
89K
|
€
103K
|
€
84K
|
€
77K
|
€
73K
|
€
68K
|
€
64K
|
€
71K
|
€
67K
|
€
84K
|
|
|
€
11K
|
€
7K
|
€
11K
|
€
18K
|
€
21K
|
€
36K
|
€
28K
|
€
30K
|
€
35K
|
€
29K
|
€
19K
|
€
25K
|
€
16K
|
€
12K
|
€
17K
|
€
24K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
53K
|
-
|
€
25K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,57%
|
74,58%
|
0,00%
|
42,06%
|
16,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
82K
|
€
83K
|
€
57K
|
€
56K
|
€
58K
|
€
72K
|
€
58K
|
€
67K
|
€
67K
|
€
67K
|
€
67K
|
€
68K
|
€
67K
|
€
67K
|
€
68K
|
€
97K
|
|
|
€
82K
|
€
82K
|
€
83K
|
€
57K
|
€
56K
|
€
58K
|
€
72K
|
€
58K
|
€
67K
|
€
67K
|
€
67K
|
€
67K
|
€
68K
|
€
67K
|
€
67K
|
€
68K
|
€
97K
|
|
|
€
52K
|
€
71K
|
€
52K
|
€
59K
|
€
66K
|
€
101K
|
€
181K
|
€
87K
|
€
168K
|
€
77K
|
€
42K
|
€
70K
|
€
33K
|
€
21K
|
€
116K
|
€
162K
|
€
143K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
2K
|
€
342
|
€
6K
|
€
12K
|
€
20K
|
€
65K
|
€
8K
|
€
2K
|
€
5K
|
€
3K
|
€
6K
|
€
4K
|
€
18K
|
€
6K
|
€
49K
|
€
15K
|
|
|
€
52K
|
€
71K
|
€
52K
|
€
59K
|
€
66K
|
€
101K
|
€
181K
|
€
87K
|
€
168K
|
€
77K
|
€
42K
|
€
70K
|
€
33K
|
€
21K
|
€
116K
|
€
162K
|
€
143K
|
|
|
€
-123K
|
€
-123K
|
€
-141K
|
€
-193K
|
€
-228K
|
€
-226K
|
€
-270K
|
€
-395K
|
€
-427K
|
€
-596K
|
€
-597K
|
€
-489K
|
€
-410K
|
€
-293K
|
€
-164K
|
€
-131K
|
€
-144K
|
|
|
0,20
|
0,14
|
0,08
|
0,03
|
0,05
|
0,25
|
0,20
|
0,05
|
0,05
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,04
|
0,27
|
0,15
|
|
|
0,20
|
0,14
|
0,08
|
0,03
|
0,05
|
0,25
|
0,20
|
0,05
|
0,05
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,04
|
0,27
|
0,15
|
|
|
0,20
|
0,14
|
0,08
|
0,03
|
0,05
|
0,25
|
0,20
|
0,05
|
0,05
|
0,01
|
0,01
|
0,01
|
0,01
|
0,06
|
0,04
|
0,27
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,52M
|
€
1,51M
|
€
1,50M
|
€
1,51M
|
€
1,57M
|
€
1,56M
|
€
1,52M
|
€
1,52M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,52M
|
€
1,50M
|
€
1,55M
|
€
1,52M
|
|
|
€
153K
|
€
142K
|
€
153K
|
€
199K
|
€
240K
|
€
358K
|
€
449K
|
€
584K
|
€
676K
|
€
825K
|
€
904K
|
€
944K
|
€
1,01M
|
€
1,06M
|
€
1,07M
|
€
1,23M
|
€
1,37M
|
|
|
€
153K
|
€
142K
|
€
153K
|
€
199K
|
€
240K
|
€
298K
|
€
329K
|
€
408K
|
€
437K
|
€
579K
|
€
595K
|
€
488K
|
€
414K
|
€
282K
|
€
169K
|
€
178K
|
€
170K
|
|
|
|
|
|
|
-
|
€
57K
|
€
114K
|
€
170K
|
€
225K
|
€
224K
|
€
299K
|
€
449K
|
€
599K
|
€
749K
|
€
898K
|
€
1,05M
|
€
1,20M
|
|
|
89,98%
|
90,61%
|
89,89%
|
86,75%
|
84,11%
|
77,22%
|
71,25%
|
61,48%
|
55,55%
|
45,07%
|
39,91%
|
37,18%
|
32,52%
|
30,08%
|
28,90%
|
20,59%
|
10,23%
|
|
|
|
|
|
|
0
|
0,05
|
0,10
|
0,18
|
0,27
|
0,33
|
0,50
|
0,80
|
1,23
|
1,64
|
2,07
|
3,29
|
7,69
|
|
|
1,87
|
1,73
|
1,84
|
3,47
|
4,26
|
6,21
|
6,25
|
10,11
|
10,11
|
12,32
|
13,48
|
14,19
|
14,95
|
15,91
|
15,86
|
18,02
|
14,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,81%
|
5,14%
|
3,86%
|
4,56%
|
5,23%
|
8,31%
|
16,26%
|
9,38%
|
19,87%
|
11,33%
|
6,93%
|
12,60%
|
6,66%
|
4,64%
|
26,77%
|
51,04%
|
92,04%
|
|
|
3,81%
|
5,14%
|
3,86%
|
4,56%
|
5,23%
|
8,31%
|
16,26%
|
9,38%
|
19,87%
|
11,33%
|
6,93%
|
12,60%
|
6,66%
|
4,64%
|
26,77%
|
51,04%
|
92,04%
|
|
|
3,43
|
4,65
|
3,47
|
3,95
|
4,40
|
6,41
|
11,58
|
5,77
|
11,04
|
5,11
|
2,76
|
4,69
|
2,17
|
1,40
|
7,74
|
10,51
|
9,42
|
|
|
3,81
|
5,14
|
3,86
|
4,56
|
5,23
|
8,31
|
16,26
|
9,38
|
19,87
|
11,33
|
6,93
|
12,60
|
6,66
|
4,64
|
26,77
|
51,04
|
92,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|