KD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
42K
|
€
13K
|
€
25K
|
€
7K
|
€
-79
|
€
6K
|
€
13K
|
€
19K
|
€
26K
|
€
26K
|
€
11K
|
€
6K
|
€
4K
|
|
|
€
8K
|
€
27K
|
€
8K
|
€
15K
|
€
4K
|
€
-802
|
€
3K
|
€
1K
|
€
5K
|
€
10K
|
€
10K
|
€
-948
|
€
4K
|
€
2K
|
|
|
€
105K
|
€
97K
|
€
70K
|
€
62K
|
€
47K
|
€
44K
|
€
44K
|
€
43K
|
€
41K
|
€
37K
|
€
26K
|
€
17K
|
€
18K
|
€
14K
|
|
|
€
16K
|
€
49K
|
€
13K
|
€
28K
|
€
8K
|
€
2K
|
€
7K
|
€
13K
|
€
18K
|
€
28K
|
€
23K
|
€
8K
|
€
6K
|
€
4K
|
|
|
€
3K
|
€
18K
|
€
7K
|
€
13K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
3K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
35,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
41K
|
€
12K
|
€
23K
|
€
6K
|
€
-1K
|
€
5K
|
€
11K
|
€
17K
|
€
24K
|
€
23K
|
€
8K
|
€
5K
|
€
4K
|
|
|
€
13K
|
€
41K
|
€
12K
|
€
23K
|
€
6K
|
€
-1K
|
€
3K
|
€
3K
|
€
9K
|
€
17K
|
€
17K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
8K
|
€
27K
|
€
8K
|
€
15K
|
€
4K
|
€
-802
|
€
3K
|
€
1K
|
€
5K
|
€
10K
|
€
10K
|
€
-948
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
27K
|
€
3K
|
€
22K
|
€
3K
|
€
3K
|
€
14K
|
€
776
|
€
3K
|
€
2K
|
€
13K
|
€
7K
|
€
11K
|
€
4K
|
|
|
€
8K
|
€
27K
|
€
8K
|
€
15K
|
€
4K
|
€
-802
|
€
4K
|
€
9K
|
€
12K
|
€
17K
|
€
16K
|
€
6K
|
€
4K
|
€
2K
|
|
|
€
5K
|
€
16K
|
€
-2K
|
€
13K
|
€
15K
|
€
4K
|
€
9K
|
€
11K
|
€
32K
|
€
19K
|
€
2K
|
€
11K
|
€
17K
|
€
13K
|
|
|
1,28
|
1,89
|
0,82
|
1,74
|
3,22
|
1,88
|
2,32
|
2,33
|
2,88
|
2,24
|
1,12
|
1,77
|
2,72
|
3,72
|
|
|
1,28
|
1,89
|
0,82
|
1,74
|
3,22
|
1,88
|
2,32
|
2,33
|
2,88
|
2,24
|
1,12
|
1,77
|
2,72
|
3,72
|
|
|
8,49
|
7,34
|
11,06
|
5,62
|
10,50
|
10,94
|
8,25
|
6,35
|
3,30
|
3,11
|
2,21
|
1,77
|
2,72
|
5,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
133K
|
€
97K
|
€
97K
|
€
72K
|
€
51K
|
€
54K
|
€
54K
|
€
65K
|
€
61K
|
€
56K
|
€
50K
|
€
28K
|
€
19K
|
|
|
€
34K
|
€
36K
|
€
27K
|
€
35K
|
€
25K
|
€
8K
|
€
9K
|
€
11K
|
€
23K
|
€
24K
|
€
30K
|
€
34K
|
€
10K
|
€
5K
|
|
|
€
16K
|
€
18K
|
€
9K
|
€
17K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
17K
|
€
15K
|
€
17K
|
€
14K
|
€
10K
|
€
3K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
13K
|
€
20K
|
|
|
|
|
75,37%
|
72,93%
|
72,48%
|
63,78%
|
65,65%
|
85,21%
|
82,75%
|
79,30%
|
63,97%
|
60,23%
|
46,77%
|
33,09%
|
63,64%
|
73,80%
|
|
|
0,17
|
0,18
|
0,25
|
0,29
|
0,38
|
0,07
|
0,06
|
0,06
|
0,15
|
0,25
|
0,51
|
1,18
|
|
|
|
|
2,68
|
0,88
|
2,20
|
1,51
|
4,35
|
|
1,85
|
1,04
|
1,40
|
0,99
|
1,28
|
4,17
|
1,99
|
1,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,51%
|
27,66%
|
11,74%
|
23,64%
|
7,83%
|
-1,84%
|
10,09%
|
20,01%
|
28,56%
|
47,49%
|
62,20%
|
33,39%
|
21,84%
|
12,45%
|
|
|
7,51%
|
27,66%
|
11,74%
|
23,64%
|
7,83%
|
-1,84%
|
6,40%
|
3,02%
|
11,04%
|
28,17%
|
36,86%
|
-5,69%
|
20,80%
|
11,05%
|
|
|
5,66
|
20,18
|
8,51
|
15,08
|
5,14
|
-1,57
|
5,29
|
2,39
|
7,06
|
16,97
|
17,24
|
-1,88
|
13,23
|
8,15
|
|
|
7,51
|
27,66
|
11,74
|
23,64
|
7,83
|
-1,84
|
6,40
|
3,02
|
11,04
|
28,17
|
36,86
|
-5,69
|
20,80
|
11,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|