K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
76K
|
€
2K
|
€
56K
|
€
76K
|
€
24K
|
€
3K
|
€
17K
|
€
36K
|
€
8K
|
€
-35K
|
|
|
|
€
10K
|
€
14K
|
€
-151K
|
€
10K
|
€
28K
|
€
11K
|
€
-12K
|
€
2K
|
€
6K
|
€
2K
|
€
-41K
|
€
417
|
|
|
€
-113K
|
€
-123K
|
€
-136K
|
€
14K
|
€
4K
|
€
-23K
|
€
-35K
|
€
-22K
|
€
-24K
|
€
-30K
|
€
-32K
|
€
6K
|
|
|
€
4K
|
€
14K
|
-
|
€
18K
|
€
32K
|
€
10K
|
€
3K
|
€
12K
|
€
22K
|
€
6K
|
-
|
€
262
|
|
|
€
7K
|
€
3K
|
€
6K
|
€
4K
|
€
5K
|
€
18K
|
€
17K
|
€
14K
|
€
24K
|
€
282
|
|
|
|
|
€
26K
|
€
57K
|
€
37K
|
€
34K
|
€
27K
|
€
6K
|
|
€
329
|
|
€
116
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
-147K
|
€
22K
|
€
40K
|
€
14K
|
€
3K
|
€
17K
|
€
31K
|
€
8K
|
€
-35K
|
|
|
|
€
4K
|
€
17K
|
€
-150K
|
€
19K
|
€
38K
|
€
12K
|
€
-2K
|
€
11K
|
€
26K
|
€
2K
|
€
-41K
|
|
|
|
€
10K
|
€
14K
|
€
-151K
|
€
10K
|
€
28K
|
€
11K
|
€
-12K
|
€
2K
|
€
6K
|
€
2K
|
€
-41K
|
€
417
|
|
|
€
0
|
-
|
-
|
€
0
|
€
5K
|
€
0
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
53K
|
€
31K
|
€
48K
|
€
37K
|
€
55K
|
€
45K
|
€
58K
|
€
75K
|
€
54K
|
€
32K
|
€
285
|
|
|
€
11K
|
€
16K
|
€
-148K
|
€
13K
|
€
30K
|
€
13K
|
€
-7K
|
€
7K
|
€
12K
|
€
7K
|
€
-35K
|
€
417
|
|
|
€
-114K
|
€
-124K
|
€
-140K
|
€
7K
|
€
-6K
|
€
-31K
|
€
-44K
|
€
-37K
|
€
-44K
|
€
-95K
|
€
-64K
|
|
|
|
0,71
|
0,65
|
0,51
|
1,02
|
0,97
|
0,92
|
0,91
|
0,89
|
0,81
|
0,63
|
0,74
|
|
|
|
0,16
|
0,31
|
0,25
|
0,95
|
0,50
|
0,65
|
0,69
|
0,68
|
0,51
|
0,37
|
0,45
|
|
|
|
0,71
|
0,65
|
0,51
|
1,02
|
1,09
|
0,98
|
0,99
|
0,93
|
0,81
|
0,78
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
234K
|
€
151K
|
€
355K
|
€
225K
|
€
363K
|
€
438K
|
€
307K
|
€
210K
|
€
230K
|
€
210K
|
€
6K
|
|
|
€
387K
|
€
357K
|
€
287K
|
€
341K
|
€
221K
|
€
387K
|
€
473K
|
€
330K
|
€
234K
|
€
260K
|
€
242K
|
|
|
|
€
387K
|
€
357K
|
€
287K
|
€
341K
|
€
197K
|
€
363K
|
€
433K
|
€
314K
|
€
234K
|
€
260K
|
€
242K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-41,28%
|
-52,40%
|
-90,25%
|
4,04%
|
1,79%
|
-6,47%
|
-7,93%
|
-7,25%
|
-11,44%
|
-13,24%
|
-15,36%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,58
|
18,26
|
|
15,71
|
5,50
|
28,35
|
141,19
|
19,68
|
7,53
|
32,72
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,34%
|
-12,96%
|
108,35%
|
92,67%
|
738,47%
|
-56,26%
|
19,94%
|
-32,51%
|
-49,75%
|
-24,27%
|
109,27%
|
6,82%
|
|
|
-8,45%
|
-11,06%
|
110,53%
|
71,94%
|
683,78%
|
-47,86%
|
35,85%
|
-7,70%
|
-26,72%
|
-6,09%
|
126,40%
|
6,82%
|
|
|
3,49
|
5,80
|
-99,75
|
2,91
|
12,22
|
3,10
|
-2,84
|
0,56
|
3,06
|
0,81
|
-19,42
|
6,82
|
|
|
-8,45
|
-11,06
|
110,53
|
71,94
|
683,78
|
-47,86
|
35,85
|
-7,70
|
-26,72
|
-6,09
|
126,40
|
6,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
€
34K
|
|
|
|
|
|
|
|
|