K&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
109K
|
€
87K
|
€
86K
|
€
76K
|
€
85K
|
€
87K
|
€
81K
|
€
705
|
€
3K
|
€
-12K
|
€
-17K
|
€
-909
|
€
-868
|
€
-3K
|
|
|
€
17K
|
€
25K
|
€
8K
|
€
2K
|
€
7K
|
€
3K
|
€
4K
|
€
807
|
€
-72K
|
€
-24K
|
€
-9K
|
€
193K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
1,15M
|
€
1,13M
|
€
1,11M
|
€
1,10M
|
€
1,10M
|
€
2,09M
|
€
2,09M
|
€
2,08M
|
€
2,08M
|
€
1,12M
|
€
1,14M
|
€
1,15M
|
€
1,71M
|
€
1,71M
|
€
1,71M
|
|
|
€
149K
|
€
154K
|
€
131K
|
€
131K
|
€
120K
|
€
156K
|
€
159K
|
€
154K
|
€
89K
|
€
57K
|
€
56K
|
€
61K
|
€
83K
|
€
81K
|
€
73K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
630,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
101K
|
€
79K
|
€
79K
|
€
69K
|
€
78K
|
€
82K
|
€
76K
|
€
-2K
|
€
2K
|
€
-13K
|
€
-18K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
36K
|
€
44K
|
€
25K
|
€
27K
|
€
17K
|
€
27K
|
€
30K
|
€
24K
|
€
-72K
|
€
-25K
|
€
-13K
|
€
-18K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
17K
|
€
25K
|
€
8K
|
€
2K
|
€
7K
|
€
3K
|
€
4K
|
€
807
|
€
-72K
|
€
-24K
|
€
-9K
|
€
193K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
6K
|
€
26K
|
€
118K
|
€
8K
|
€
11K
|
€
0
|
€
650
|
€
4K
|
€
1,69M
|
€
447K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
68K
|
€
73K
|
€
89K
|
€
101K
|
€
445K
|
€
391K
|
€
490K
|
€
625K
|
€
793K
|
€
1,32M
|
€
1,91M
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
76K
|
€
82K
|
€
62K
|
€
54K
|
€
58K
|
€
55K
|
€
56K
|
€
53K
|
€
-1K
|
€
3K
|
€
-9K
|
€
193K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
44K
|
€
39K
|
€
37K
|
€
46K
|
€
49K
|
€
2K
|
€
-53K
|
€
-108K
|
€
-157K
|
€
499K
|
€
943K
|
€
1,16M
|
€
687
|
€
598
|
|
|
|
2,39
|
2,25
|
1,98
|
2,04
|
1,91
|
1
|
0,91
|
0,82
|
0,80
|
2,70
|
3,51
|
2,53
|
1,91
|
1,69
|
|
|
|
2,39
|
2,25
|
1,98
|
2,04
|
1,91
|
1
|
0,91
|
0,82
|
0,80
|
2,70
|
3,51
|
2,53
|
1,91
|
1,69
|
|
|
|
2,39
|
2,25
|
1,98
|
2,04
|
1,91
|
1
|
0,91
|
0,82
|
0,80
|
2,70
|
3,51
|
2,53
|
1,91
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,10M
|
€
2,14M
|
€
2,09M
|
€
2,15M
|
€
2,69M
|
€
2,68M
|
€
2,68M
|
€
2,86M
|
€
1,41M
|
€
1,52M
|
€
1,91M
|
€
1,72M
|
€
1,72M
|
€
1,72M
|
|
|
€
909K
|
€
973K
|
€
1,03M
|
€
994K
|
€
1,05M
|
€
599K
|
€
600K
|
€
600K
|
€
783K
|
€
298K
|
€
380K
|
€
762K
|
€
8K
|
€
6K
|
€
5K
|
|
|
€
32K
|
€
31K
|
€
38K
|
€
44K
|
€
54K
|
€
599K
|
€
600K
|
€
600K
|
€
783K
|
€
294K
|
€
376K
|
€
755K
|
€
756
|
€
868
|
|
|
|
€
878K
|
€
942K
|
€
997K
|
€
950K
|
€
1,00M
|
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
|
|
55,80%
|
53,75%
|
51,68%
|
52,48%
|
50,97%
|
77,70%
|
77,67%
|
77,63%
|
72,65%
|
78,94%
|
75,00%
|
60,15%
|
99,53%
|
99,64%
|
99,69%
|
|
|
0,76
|
0,83
|
0,90
|
0,87
|
0,91
|
|
|
|
|
0
|
0
|
0,01
|
0
|
0
|
0
|
|
|
9,57
|
9,61
|
13,11
|
12,57
|
15,37
|
7,69
|
7,35
|
7,94
|
|
136,93
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,64%
|
7,26%
|
5,64%
|
4,96%
|
5,32%
|
2,62%
|
2,68%
|
2,52%
|
-0,07%
|
0,29%
|
-0,82%
|
16,76%
|
-0,11%
|
-0,09%
|
-0,19%
|
|
|
1,48%
|
2,19%
|
0,76%
|
0,21%
|
0,62%
|
0,17%
|
0,20%
|
0,04%
|
-3,44%
|
-2,13%
|
-0,82%
|
16,76%
|
-0,11%
|
-0,09%
|
-0,19%
|
|
|
0,83
|
1,18
|
0,39
|
0,11
|
0,32
|
0,13
|
0,15
|
0,03
|
-2,50
|
-1,68
|
-0,62
|
10,08
|
-0,11
|
-0,09
|
-0,19
|
|
|
1,48
|
2,19
|
0,76
|
0,21
|
0,62
|
0,17
|
0,20
|
0,04
|
-3,44
|
-2,13
|
-0,82
|
16,76
|
-0,11
|
-0,09
|
-0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|