K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
56K
|
€
29K
|
€
32K
|
€
76K
|
€
19K
|
€
9K
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
8K
|
€
56K
|
€
13K
|
€
560
|
|
|
€
146K
|
€
145K
|
€
142K
|
€
137K
|
€
129K
|
€
73K
|
€
60K
|
|
|
€
22K
|
€
42K
|
€
24K
|
€
28K
|
€
78K
|
€
22K
|
€
10K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
397
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
52K
|
€
26K
|
€
29K
|
€
74K
|
€
17K
|
€
8K
|
|
|
€
15K
|
€
29K
|
€
11K
|
€
14K
|
€
59K
|
€
14K
|
€
3K
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
8K
|
€
56K
|
€
13K
|
€
560
|
|
|
€
0
|
€
136K
|
€
56K
|
€
0
|
€
55K
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
30K
|
€
81K
|
€
98K
|
€
174K
|
€
32K
|
€
16K
|
|
|
€
11K
|
€
25K
|
€
20K
|
€
23K
|
€
71K
|
€
16K
|
€
5K
|
|
|
€
-40K
|
€
-51K
|
€
74K
|
€
110K
|
€
87K
|
€
71K
|
€
55K
|
|
|
0,93
|
0,90
|
1,19
|
1,37
|
1,51
|
2,49
|
2,21
|
|
|
0,30
|
0,21
|
0,27
|
0,44
|
1,11
|
0,86
|
0,55
|
|
|
0,93
|
0,90
|
1,19
|
1,37
|
1,51
|
2,49
|
2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
690K
|
€
650K
|
€
537K
|
€
434K
|
€
302K
|
€
121K
|
€
106K
|
|
|
€
544K
|
€
505K
|
€
394K
|
€
297K
|
€
172K
|
€
48K
|
€
46K
|
|
|
€
544K
|
€
505K
|
€
394K
|
€
297K
|
€
172K
|
€
48K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
21,16%
|
22,26%
|
26,53%
|
31,66%
|
42,87%
|
60,57%
|
56,95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
22,72
|
9,66
|
14,98
|
10,15
|
2,34
|
2,78
|
6
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,39%
|
17,50%
|
13,92%
|
16,76%
|
54,84%
|
21,66%
|
8,83%
|
|
|
0,96%
|
1,61%
|
3,42%
|
5,89%
|
43,29%
|
17,87%
|
0,93%
|
|
|
0,20
|
0,36
|
0,91
|
1,86
|
18,56
|
10,83
|
0,53
|
|
|
0,96
|
1,61
|
3,42
|
5,89
|
43,29
|
17,87
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|