K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774K
|
€
685K
|
€
638K
|
€
473K
|
€
296K
|
€
262K
|
€
417K
|
€
316K
|
€
226K
|
€
179K
|
€
190K
|
€
190K
|
€
120K
|
€
63K
|
€
-7K
|
|
|
€
139K
|
€
18K
|
€
49K
|
€
71K
|
€
59K
|
€
32K
|
€
12K
|
€
-26K
|
€
10K
|
€
8K
|
€
5K
|
€
15K
|
€
1K
|
€
10K
|
€
-9K
|
|
|
€
357K
|
€
218K
|
€
200K
|
€
151K
|
€
80K
|
€
76K
|
€
45K
|
€
33K
|
€
47K
|
€
37K
|
€
29K
|
€
24K
|
€
9K
|
€
7K
|
€
-2K
|
|
|
11,90
|
14,90
|
13,80
|
15,90
|
|
|
|
9,70
|
5,70
|
4,80
|
4
|
4,70
|
3,30
|
2,50
|
|
|
|
€
249K
|
€
101K
|
€
138K
|
€
142K
|
€
102K
|
€
73K
|
€
70K
|
€
1K
|
€
27K
|
€
22K
|
€
20K
|
€
22K
|
€
6K
|
€
14K
|
-
|
|
|
€
57K
|
€
26K
|
€
28K
|
€
20K
|
€
17K
|
€
8K
|
€
12K
|
€
11K
|
€
7K
|
€
10K
|
€
11K
|
€
8K
|
€
4K
|
€
2K
|
€
1
|
|
|
€
475K
|
€
544K
|
€
515K
|
€
338K
|
€
197K
|
€
195K
|
€
345K
|
€
306K
|
€
195K
|
€
146K
|
€
164K
|
€
163K
|
€
112K
|
€
45K
|
|
|
|
Dividendes
|
|
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
93,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
133K
|
€
119K
|
€
126K
|
€
98K
|
€
64K
|
€
67K
|
€
-15K
|
€
23K
|
€
22K
|
€
21K
|
€
23K
|
€
8K
|
€
16K
|
€
-7K
|
|
|
€
229K
|
€
48K
|
€
77K
|
€
92K
|
€
77K
|
€
45K
|
€
54K
|
€
-20K
|
€
11K
|
€
9K
|
€
8K
|
€
17K
|
€
450
|
€
10K
|
€
-9K
|
|
|
€
139K
|
€
18K
|
€
49K
|
€
71K
|
€
59K
|
€
32K
|
€
12K
|
€
-26K
|
€
10K
|
€
8K
|
€
5K
|
€
15K
|
€
1K
|
€
10K
|
€
-9K
|
|
|
€
125K
|
€
1,03M
|
€
6K
|
€
146K
|
€
14K
|
€
14K
|
€
30K
|
€
18K
|
€
5K
|
€
2K
|
€
35K
|
€
3K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
57K
|
€
200K
|
€
85K
|
€
94K
|
€
35K
|
€
15K
|
€
8K
|
€
5K
|
€
2K
|
€
25
|
€
209
|
€
205
|
€
6K
|
€
11
|
|
|
€
203K
|
€
103K
|
€
91K
|
€
104K
|
€
80K
|
€
51K
|
€
25K
|
€
-22K
|
€
23K
|
€
21K
|
€
18K
|
€
22K
|
€
9K
|
€
16K
|
€
-7K
|
|
|
€
-113K
|
€
-202K
|
€
118K
|
€
67K
|
€
50K
|
€
42K
|
€
13K
|
€
17K
|
€
36K
|
€
19K
|
€
3K
|
€
19K
|
€
2K
|
€
-2K
|
€
-8K
|
|
|
0,54
|
0,27
|
2,25
|
1,86
|
1,53
|
3,75
|
1,50
|
1,30
|
2,36
|
1,32
|
1,08
|
1,45
|
1,06
|
0,76
|
0,14
|
|
|
0,53
|
0,27
|
2,20
|
1,60
|
1,50
|
3,26
|
0,87
|
1,04
|
2,19
|
1,30
|
1,04
|
1,42
|
1,04
|
0,64
|
0
|
|
|
0,54
|
0,27
|
2,25
|
1,86
|
1,53
|
3,75
|
1,50
|
1,30
|
2,36
|
1,32
|
1,08
|
1,45
|
1,06
|
0,76
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,13M
|
€
317K
|
€
287K
|
€
174K
|
€
95K
|
€
82K
|
€
100K
|
€
74K
|
€
95K
|
€
76K
|
€
69K
|
€
54K
|
€
18K
|
€
7K
|
|
|
€
884K
|
€
908K
|
€
117K
|
€
136K
|
€
94K
|
€
18K
|
€
37K
|
€
66K
|
€
27K
|
€
59K
|
€
46K
|
€
45K
|
€
45K
|
€
10K
|
€
9K
|
|
|
€
243K
|
€
278K
|
€
94K
|
€
78K
|
€
94K
|
€
15K
|
€
27K
|
€
57K
|
€
27K
|
€
58K
|
€
42K
|
€
42K
|
€
39K
|
€
10K
|
€
9K
|
|
|
€
642K
|
€
630K
|
€
23K
|
€
58K
|
|
€
3K
|
€
10K
|
€
9K
|
€
338
|
€
338
|
€
4K
|
€
3K
|
€
6K
|
|
|
|
|
28,73%
|
19,34%
|
63,03%
|
52,70%
|
46,11%
|
80,54%
|
54,49%
|
33,26%
|
63,61%
|
38,50%
|
38,67%
|
35,19%
|
16,47%
|
41,95%
|
-34,40%
|
|
|
1,80
|
2,89
|
0,12
|
0,38
|
|
0,04
|
0,23
|
0,27
|
0,01
|
0,01
|
0,15
|
0,13
|
0,71
|
|
|
|
|
3,01
|
6,83
|
0,98
|
1,08
|
0,96
|
0,29
|
0,55
|
|
1,15
|
2,62
|
2,20
|
1,94
|
5,90
|
0,66
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,96%
|
47,34%
|
45,68%
|
69,03%
|
98,98%
|
66,39%
|
55,77%
|
-65,53%
|
48,96%
|
56,64%
|
63,08%
|
90,43%
|
96,29%
|
208,00%
|
291,90%
|
|
|
38,94%
|
8,17%
|
24,36%
|
46,82%
|
73,45%
|
41,58%
|
25,79%
|
-79,82%
|
21,99%
|
20,43%
|
16,85%
|
63,69%
|
15,42%
|
132,17%
|
358,09%
|
|
|
11,19
|
1,58
|
15,36
|
24,68
|
33,87
|
33,49
|
14,05
|
-26,55
|
13,99
|
7,87
|
6,52
|
22,41
|
2,54
|
55,44
|
-123,20
|
|
|
38,94
|
8,17
|
24,36
|
46,82
|
73,45
|
41,58
|
25,79
|
-79,82
|
21,99
|
20,43
|
16,85
|
63,69
|
15,42
|
132,17
|
358,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,90
|
14,90
|
13,80
|
15,90
|
|
|
|
9,70
|
5,70
|
4,80
|
4
|
4,70
|
3,30
|
2,50
|
|
|
|
€
40K
|
€
37K
|
€
37K
|
€
21K
|
|
|
|
€
32K
|
€
34K
|
€
30K
|
€
41K
|
€
35K
|
€
34K
|
€
18K
|
|