KC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
301K
|
€
150K
|
€
335K
|
€
240K
|
€
91K
|
€
47K
|
€
32K
|
€
82K
|
€
10K
|
€
35K
|
€
22K
|
€
47K
|
€
4K
|
€
4K
|
€
11K
|
€
-3K
|
€
10K
|
€
8K
|
€
16K
|
|
|
€
111K
|
€
235K
|
€
102K
|
€
214K
|
€
143K
|
€
61K
|
€
16K
|
€
10K
|
€
1K
|
€
203
|
€
10K
|
€
3K
|
€
29K
|
€
376
|
€
7K
|
€
15K
|
€
99
|
€
9K
|
€
8K
|
€
15K
|
|
|
€
905K
|
€
794K
|
€
560K
|
€
457K
|
€
243K
|
€
100K
|
€
471K
|
€
465K
|
€
455K
|
€
453K
|
€
453K
|
€
443K
|
€
482K
|
€
453K
|
€
453K
|
€
445K
|
€
431K
|
€
431K
|
€
422K
|
€
414K
|
|
|
€
209K
|
€
363K
|
€
187K
|
€
378K
|
€
263K
|
€
72K
|
€
62K
|
€
49K
|
€
94K
|
€
26K
|
€
54K
|
€
41K
|
€
63K
|
€
24K
|
€
25K
|
€
31K
|
€
21K
|
€
29K
|
€
25K
|
€
34K
|
|
|
€
45K
|
€
47K
|
€
36K
|
€
100K
|
€
17K
|
€
41K
|
€
28K
|
€
21K
|
€
34K
|
€
27K
|
€
35K
|
€
29K
|
€
36K
|
€
30K
|
€
17K
|
€
20K
|
€
28K
|
€
4K
|
€
9K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
50K
|
|
|
|
|
|
€
425K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
82,04%
|
|
|
|
|
|
14 406,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
301K
|
€
147K
|
€
332K
|
€
235K
|
€
86K
|
€
40K
|
€
27K
|
€
74K
|
€
4K
|
€
32K
|
€
20K
|
€
40K
|
€
2K
|
€
3K
|
€
10K
|
€
-4K
|
€
8K
|
€
5K
|
€
15K
|
|
|
€
150K
|
€
281K
|
€
135K
|
€
317K
|
€
211K
|
€
62K
|
€
23K
|
€
14K
|
€
65K
|
€
1K
|
€
18K
|
€
4K
|
€
26K
|
€
-8K
|
€
2K
|
€
9K
|
€
-6K
|
€
5K
|
€
704
|
€
9K
|
|
|
€
111K
|
€
235K
|
€
102K
|
€
214K
|
€
143K
|
€
61K
|
€
16K
|
€
10K
|
€
1K
|
€
203
|
€
10K
|
€
3K
|
€
29K
|
€
376
|
€
7K
|
€
15K
|
€
99
|
€
9K
|
€
8K
|
€
15K
|
|
|
€
1K
|
€
5K
|
€
56K
|
€
5K
|
€
4K
|
|
€
-7K
|
€
37K
|
€
5K
|
€
25K
|
€
1K
|
€
4K
|
€
24K
|
€
41K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
834K
|
€
668K
|
€
418K
|
€
384K
|
€
101K
|
€
144K
|
€
388K
|
€
214K
|
€
183K
|
€
53K
|
€
35K
|
€
86K
|
€
112K
|
€
32K
|
€
214K
|
€
111K
|
€
74K
|
€
47K
|
€
120K
|
€
193K
|
|
|
€
130K
|
€
254K
|
€
114K
|
€
230K
|
€
167K
|
€
85K
|
€
34K
|
€
22K
|
€
10K
|
€
3K
|
€
24K
|
€
19K
|
€
44K
|
€
10K
|
€
9K
|
€
16K
|
€
2K
|
€
13K
|
€
12K
|
€
21K
|
|
|
€
848K
|
€
719K
|
€
470K
|
€
404K
|
€
179K
|
€
16K
|
€
416K
|
€
384K
|
€
399K
|
€
393K
|
€
416K
|
€
393K
|
€
433K
|
€
414K
|
€
445K
|
€
440K
|
€
428K
|
€
409K
|
€
418K
|
€
406K
|
|
|
12,23
|
11,71
|
7,10
|
4,65
|
3,03
|
1,06
|
2,63
|
5,58
|
7,20
|
6,79
|
6,39
|
7,29
|
6,33
|
5,42
|
5,20
|
6,55
|
3,23
|
3,48
|
8,36
|
19,14
|
|
|
12,23
|
11,71
|
7,10
|
4,65
|
3,03
|
1,06
|
2,63
|
5,58
|
7,20
|
6,79
|
6,39
|
7,29
|
6,33
|
5,42
|
5,20
|
6,55
|
3,23
|
3,48
|
8,18
|
18,98
|
|
|
12,61
|
12,04
|
7,10
|
4,65
|
3,03
|
1,06
|
2,63
|
5,58
|
7,20
|
6,79
|
6,39
|
7,29
|
6,33
|
5,42
|
5,20
|
6,55
|
3,23
|
3,48
|
8,36
|
19,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
981K
|
€
861K
|
€
637K
|
€
568K
|
€
331K
|
€
357K
|
€
726K
|
€
548K
|
€
519K
|
€
521K
|
€
530K
|
€
505K
|
€
564K
|
€
547K
|
€
559K
|
€
525K
|
€
623K
|
€
596K
|
€
479K
|
€
436K
|
|
|
€
76K
|
€
67K
|
€
77K
|
€
111K
|
€
88K
|
€
257K
|
€
255K
|
€
84K
|
€
64K
|
€
68K
|
€
77K
|
€
62K
|
€
81K
|
€
94K
|
€
106K
|
€
79K
|
€
192K
|
€
165K
|
€
57K
|
€
22K
|
|
|
€
73K
|
€
65K
|
€
77K
|
€
111K
|
€
88K
|
€
257K
|
€
255K
|
€
84K
|
€
64K
|
€
68K
|
€
77K
|
€
62K
|
€
81K
|
€
94K
|
€
106K
|
€
79K
|
€
192K
|
€
165K
|
€
57K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,30%
|
92,20%
|
87,88%
|
80,53%
|
73,39%
|
27,93%
|
64,92%
|
84,71%
|
87,60%
|
86,96%
|
85,46%
|
87,65%
|
85,58%
|
82,88%
|
81,03%
|
84,88%
|
69,16%
|
72,31%
|
88,13%
|
94,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
0,22
|
0,52
|
0,33
|
0,38
|
3
|
6,32
|
3,13
|
0,87
|
16,54
|
2,39
|
3,19
|
2,01
|
48,70
|
31,53
|
7,93
|
|
19,67
|
11,89
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,36%
|
32,02%
|
20,40%
|
50,23%
|
68,63%
|
84,91%
|
7,14%
|
4,73%
|
2,29%
|
0,68%
|
5,40%
|
4,20%
|
9,02%
|
2,26%
|
2,02%
|
3,55%
|
0,40%
|
2,91%
|
2,89%
|
5,11%
|
|
|
12,27%
|
29,55%
|
18,26%
|
46,86%
|
59,00%
|
61,18%
|
3,40%
|
2,09%
|
0,32%
|
0,04%
|
2,26%
|
0,67%
|
6,09%
|
0,08%
|
1,62%
|
3,27%
|
0,02%
|
2,05%
|
1,92%
|
3,65%
|
|
|
11,33
|
27,24
|
16,05
|
37,74
|
43,30
|
17,09
|
2,21
|
1,77
|
0,28
|
0,04
|
1,93
|
0,58
|
5,21
|
0,07
|
1,31
|
2,78
|
0,02
|
1,48
|
1,69
|
3,47
|
|
|
12,27
|
29,55
|
18,26
|
46,86
|
59,00
|
61,18
|
3,40
|
2,09
|
0,32
|
0,04
|
2,26
|
0,67
|
6,09
|
0,08
|
1,62
|
3,27
|
0,02
|
2,05
|
1,92
|
3,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|