K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
30K
|
€
32K
|
€
20K
|
€
21K
|
€
4K
|
€
8K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
53K
|
€
-39K
|
€
36K
|
€
-63K
|
€
37K
|
|
|
€
-43K
|
€
-7K
|
€
2K
|
€
14K
|
€
19K
|
€
1K
|
€
2K
|
€
-11K
|
€
286
|
€
-29K
|
€
18K
|
€
-77K
|
€
9K
|
€
-5K
|
€
5K
|
|
|
€
24K
|
€
67K
|
€
74K
|
€
71K
|
€
57K
|
€
38K
|
€
37K
|
€
35K
|
€
45K
|
€
45K
|
€
75K
|
€
57K
|
€
134K
|
€
12K
|
€
18K
|
|
|
€
861
|
€
23K
|
€
26K
|
€
21K
|
€
22K
|
€
4K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
41K
|
€
2K
|
€
30K
|
€
435
|
€
27K
|
|
|
€
3K
|
€
7K
|
€
4K
|
€
3K
|
€
944
|
€
863
|
|
|
|
|
€
2K
|
€
5K
|
€
3K
|
€
11K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-531
|
€
25K
|
€
28K
|
€
19K
|
€
21K
|
€
4K
|
€
7K
|
€
-6K
|
€
-4K
|
€
-10K
|
€
47K
|
€
-44K
|
€
35K
|
€
-68K
|
€
34K
|
|
|
€
-2K
|
€
24K
|
€
27K
|
€
19K
|
€
21K
|
€
3K
|
€
7K
|
€
-6K
|
€
-4K
|
€
-10K
|
€
47K
|
€
-44K
|
€
33K
|
€
-71K
|
€
31K
|
|
|
€
-43K
|
€
-7K
|
€
2K
|
€
14K
|
€
19K
|
€
1K
|
€
2K
|
€
-11K
|
€
286
|
€
-29K
|
€
18K
|
€
-77K
|
€
9K
|
€
-5K
|
€
5K
|
|
|
-
|
€
1K
|
€
3K
|
€
0
|
|
|
-
|
|
|
|
|
|
€
225
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
27K
|
€
2K
|
€
5K
|
€
86K
|
€
1K
|
€
397
|
€
5K
|
€
899
|
€
10
|
€
10
|
€
87
|
€
217K
|
€
5K
|
€
90K
|
|
|
€
-42K
|
€
-6K
|
€
3K
|
€
14K
|
€
19K
|
€
2K
|
€
3K
|
€
-10K
|
€
286
|
€
-29K
|
€
18K
|
€
-77K
|
€
11K
|
€
-3K
|
€
8K
|
|
|
€
272K
|
€
1,04M
|
€
671K
|
€
671K
|
€
56K
|
€
38K
|
€
36K
|
€
33K
|
€
45K
|
€
45K
|
€
74K
|
€
56K
|
€
128K
|
€
8K
|
€
14K
|
|
|
1,20
|
6,59
|
5,19
|
5,82
|
1,57
|
1,39
|
1,29
|
1,07
|
1,13
|
1,13
|
1,20
|
1,04
|
1,23
|
1,01
|
1,03
|
|
|
0,12
|
0,56
|
0,45
|
0,55
|
1,57
|
1,39
|
0,43
|
0,23
|
0,01
|
0
|
0
|
0
|
0,42
|
0,09
|
0,19
|
|
|
1,20
|
6,59
|
5,19
|
5,82
|
1,57
|
1,39
|
1,29
|
1,07
|
1,13
|
1,13
|
1,20
|
1,04
|
1,26
|
1,01
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,64M
|
€
1,23M
|
€
834K
|
€
811K
|
€
156K
|
€
135K
|
€
162K
|
€
506K
|
€
398K
|
€
398K
|
€
452K
|
€
1,48M
|
€
680K
|
€
1,42M
|
€
499K
|
|
|
€
1,61M
|
€
1,16M
|
€
760K
|
€
739K
|
€
99K
|
€
97K
|
€
126K
|
€
472K
|
€
353K
|
€
352K
|
€
377K
|
€
1,42M
|
€
547K
|
€
1,41M
|
€
481K
|
|
|
€
1,36M
|
€
186K
|
€
160K
|
€
139K
|
€
99K
|
€
97K
|
€
125K
|
€
471K
|
€
352K
|
€
352K
|
€
377K
|
€
1,42M
|
€
534K
|
€
1,41M
|
€
476K
|
|
|
€
250K
|
€
977K
|
€
600K
|
€
600K
|
|
|
|
|
|
|
|
|
€
217
|
€
3K
|
€
5K
|
|
|
1,49%
|
5,47%
|
8,86%
|
8,81%
|
36,56%
|
28,06%
|
22,68%
|
6,84%
|
11,42%
|
11,36%
|
16,51%
|
3,85%
|
19,65%
|
0,87%
|
3,53%
|
|
|
10,24
|
14,52
|
8,12
|
8,40
|
|
|
|
|
|
|
|
|
0
|
0,22
|
0,30
|
|
|
|
47,03
|
27,62
|
38,73
|
4,74
|
26,83
|
16,94
|
|
|
|
7,96
|
|
15,54
|
|
14,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-171,40%
|
-8,64%
|
4,20%
|
20,26%
|
33,50%
|
4,75%
|
7,79%
|
-29,58%
|
0,63%
|
-64,48%
|
24,03%
|
-134,36%
|
8,32%
|
-24,24%
|
42,72%
|
|
|
-175,66%
|
-9,73%
|
3,28%
|
20,05%
|
33,45%
|
3,05%
|
6,09%
|
-31,40%
|
0,63%
|
-65,14%
|
23,63%
|
-134,56%
|
6,52%
|
-42,88%
|
29,68%
|
|
|
-2,62
|
-0,53
|
0,29
|
1,77
|
12,23
|
0,86
|
1,38
|
-2,15
|
0,07
|
-7,40
|
3,90
|
-5,18
|
1,28
|
-0,37
|
1,05
|
|
|
-175,66
|
-9,73
|
3,28
|
20,05
|
33,45
|
3,05
|
6,09
|
-31,40
|
0,63
|
-65,14
|
23,63
|
-134,56
|
6,52
|
-42,88
|
29,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|