KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
-3K
|
€
-143K
|
€
65K
|
€
-624
|
€
-3K
|
€
-4K
|
€
79K
|
€
33K
|
€
68K
|
€
69K
|
€
49K
|
€
48K
|
€
517
|
€
-925
|
|
|
€
-91K
|
€
-9K
|
€
-149K
|
€
53K
|
€
-4K
|
€
-13K
|
€
-4K
|
€
74K
|
€
-28K
|
€
2K
|
€
5K
|
€
-17K
|
€
-1K
|
€
-39K
|
€
-6K
|
|
|
€
-208K
|
€
-117K
|
€
-108K
|
€
41K
|
€
-12K
|
€
-8K
|
€
5K
|
€
9K
|
€
-65K
|
€
-36K
|
€
-38K
|
€
-44K
|
€
-27K
|
€
-26K
|
€
13K
|
|
|
-
|
-
|
-
|
€
53K
|
-
|
-
|
€
173
|
€
107K
|
€
18K
|
€
43K
|
€
34K
|
€
22K
|
€
32K
|
€
100
|
€
472
|
|
|
€
2K
|
|
€
10K
|
€
27K
|
€
5K
|
€
2K
|
|
|
€
6K
|
€
5K
|
€
6K
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
88
|
€
2K
|
€
17K
|
€
24K
|
€
19K
|
€
19K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
-4K
|
€
-144K
|
€
65K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
77K
|
€
14K
|
€
43K
|
€
49K
|
€
28K
|
€
46K
|
€
126
|
€
-2K
|
|
|
€
-84K
|
€
-5K
|
€
-145K
|
€
65K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
77K
|
€
-25K
|
€
6K
|
€
3K
|
€
-11K
|
€
5K
|
€
-37K
|
€
-5K
|
|
|
€
-91K
|
€
-9K
|
€
-149K
|
€
53K
|
€
-4K
|
€
-13K
|
€
-4K
|
€
74K
|
€
-28K
|
€
2K
|
€
5K
|
€
-17K
|
€
-1K
|
€
-39K
|
€
-6K
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
-
|
€
-39K
|
€
68K
|
€
0
|
€
29K
|
€
338K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
107K
|
€
65K
|
€
71K
|
€
54K
|
€
31K
|
€
22K
|
€
12K
|
€
418
|
€
3K
|
€
7K
|
€
3K
|
€
9K
|
€
11K
|
€
2K
|
|
|
€
-90K
|
€
-8K
|
€
-148K
|
€
53K
|
€
-4K
|
€
-13K
|
€
-4K
|
€
74K
|
€
11K
|
€
39K
|
€
51K
|
€
22K
|
€
39K
|
€
-1K
|
€
-2K
|
|
|
€
-211K
|
€
-121K
|
€
-113K
|
€
41K
|
€
-12K
|
€
-8K
|
€
5K
|
€
9K
|
€
-170K
|
€
-166K
|
€
-211K
|
€
-156K
|
€
-140K
|
€
-113K
|
€
-27K
|
|
|
0,95
|
0,97
|
0,95
|
1,02
|
0,99
|
0,98
|
1,27
|
3,81
|
0,23
|
0,28
|
0,09
|
0,09
|
0,08
|
0,16
|
0,08
|
|
|
0,03
|
0,05
|
0,06
|
0,24
|
0,04
|
0,09
|
1,27
|
3,81
|
0,23
|
0,28
|
0,09
|
0,09
|
0,08
|
0,16
|
0,08
|
|
|
1,01
|
1,03
|
1
|
1,02
|
0,99
|
0,98
|
1,27
|
3,82
|
0,23
|
0,28
|
0,09
|
0,09
|
0,08
|
0,17
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,67M
|
€
3,69M
|
€
2,23M
|
€
2,08M
|
€
1,30M
|
€
440K
|
€
23K
|
€
12K
|
€
246K
|
€
299K
|
€
333K
|
€
305K
|
€
342K
|
€
363K
|
€
43K
|
|
|
€
3,87M
|
€
3,80M
|
€
2,34M
|
€
2,04M
|
€
1,31M
|
€
449K
|
€
18K
|
€
3K
|
€
311K
|
€
336K
|
€
371K
|
€
349K
|
€
369K
|
€
389K
|
€
30K
|
|
|
€
3,62M
|
€
3,57M
|
€
2,22M
|
€
2,04M
|
€
1,31M
|
€
447K
|
€
18K
|
€
3K
|
€
220K
|
€
230K
|
€
231K
|
€
171K
|
€
152K
|
€
134K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
106K
|
€
139K
|
€
178K
|
€
216K
|
€
253K
|
|
|
|
-5,67%
|
-3,16%
|
-4,83%
|
1,97%
|
-0,95%
|
-1,93%
|
21,32%
|
73,77%
|
-26,22%
|
-12,12%
|
-11,55%
|
-14,37%
|
-7,92%
|
-7,10%
|
30,56%
|
|
|
|
|
|
|
|
|
|
|
-1,41
|
-2,91
|
-3,62
|
-4,06
|
-7,99
|
-9,83
|
|
|
|
|
|
|
31,40
|
|
|
|
0,04
|
21,65
|
7,72
|
7,59
|
12,32
|
8,01
|
3 082,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,32%
|
6,58%
|
137,50%
|
130,20%
|
31,52%
|
156,78%
|
-84,66%
|
827,41%
|
-16,65%
|
-108,17%
|
-132,23%
|
-51,04%
|
-145,51%
|
4,83%
|
-18,41%
|
|
|
43,85%
|
7,53%
|
137,98%
|
130,20%
|
31,52%
|
156,78%
|
-84,66%
|
827,41%
|
43,89%
|
-6,01%
|
-13,93%
|
38,25%
|
4,65%
|
150,51%
|
-42,77%
|
|
|
-2,49
|
-0,24
|
-6,67
|
2,56
|
-0,30
|
-3,02
|
-18,05
|
610,35
|
-11,51
|
0,73
|
1,61
|
-5,50
|
-0,37
|
-10,69
|
-13,07
|
|
|
43,85
|
7,53
|
137,98
|
130,20
|
31,52
|
156,78
|
-84,66
|
827,41
|
43,89
|
-6,01
|
-13,93
|
38,25
|
4,65
|
150,51
|
-42,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,35
|
275,69
|
255,41
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,35
|
275,69
|
255,41
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,60
|
0,60
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
29K
|
€
40K
|
€
19K
|
€
19K
|
|
|
|