KS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
46K
|
€
24K
|
€
21K
|
€
24K
|
€
14K
|
€
23K
|
€
24K
|
€
21K
|
€
19K
|
€
14K
|
€
22K
|
€
25K
|
€
31K
|
€
31K
|
€
40K
|
€
39K
|
€
38K
|
|
|
€
18K
|
€
27K
|
€
15K
|
€
13K
|
€
11K
|
€
4K
|
€
10K
|
€
10K
|
€
7K
|
€
1K
|
€
-2K
|
€
4K
|
€
5K
|
€
9K
|
€
12K
|
€
15K
|
€
15K
|
€
13K
|
|
|
€
126K
|
€
108K
|
€
82K
|
€
68K
|
€
56K
|
€
62K
|
€
58K
|
€
48K
|
€
38K
|
€
31K
|
€
78K
|
€
79K
|
€
76K
|
€
70K
|
€
51K
|
€
39K
|
€
27K
|
€
18K
|
|
|
€
62K
|
€
48K
|
€
29K
|
€
25K
|
€
27K
|
€
16K
|
€
27K
|
€
26K
|
€
23K
|
€
19K
|
€
16K
|
€
38K
|
€
43K
|
€
32K
|
€
35K
|
€
44K
|
€
52K
|
€
40K
|
|
|
€
7K
|
€
2K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
€
9K
|
€
3K
|
€
10K
|
€
118
|
€
825
|
€
9K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
859
|
€
833
|
€
800
|
€
3K
|
|
|
|
|
€
48K
|
|
|
|
€
2K
|
|
€
3K
|
€
6K
|
€
800
|
|
|
4,52%
|
3,18%
|
5,59%
|
6,33%
|
25,09%
|
|
|
|
|
4 063,28%
|
|
|
|
26,38%
|
|
19,79%
|
40,23%
|
6,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
46K
|
€
24K
|
€
20K
|
€
23K
|
€
14K
|
€
22K
|
€
22K
|
€
19K
|
€
18K
|
€
12K
|
€
20K
|
€
24K
|
€
29K
|
€
30K
|
€
39K
|
€
38K
|
€
33K
|
|
|
€
29K
|
€
38K
|
€
22K
|
€
19K
|
€
17K
|
€
8K
|
€
17K
|
€
17K
|
€
13K
|
€
5K
|
€
-900
|
€
7K
|
€
9K
|
€
15K
|
€
17K
|
€
27K
|
€
26K
|
€
20K
|
|
|
€
18K
|
€
27K
|
€
15K
|
€
13K
|
€
11K
|
€
4K
|
€
10K
|
€
10K
|
€
7K
|
€
1K
|
€
-2K
|
€
4K
|
€
5K
|
€
9K
|
€
12K
|
€
15K
|
€
15K
|
€
13K
|
|
|
€
0
|
€
125K
|
€
6K
|
€
2K
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
26K
|
-
|
€
3K
|
€
440
|
€
4K
|
€
46K
|
€
5K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
24K
|
€
78K
|
€
66K
|
€
53K
|
€
48K
|
€
42K
|
€
23K
|
€
20K
|
€
47K
|
€
55K
|
€
45K
|
€
43K
|
€
58K
|
€
17K
|
€
21K
|
€
23K
|
€
4K
|
|
|
€
44K
|
€
35K
|
€
17K
|
€
14K
|
€
17K
|
€
10K
|
€
16K
|
€
15K
|
€
13K
|
€
14K
|
€
12K
|
€
17K
|
€
20K
|
€
24K
|
€
25K
|
€
28K
|
€
27K
|
€
25K
|
|
|
€
29K
|
€
-4K
|
€
76K
|
€
66K
|
€
54K
|
€
54K
|
€
46K
|
€
32K
|
€
17K
|
€
29K
|
€
64K
|
€
55K
|
€
47K
|
€
41K
|
€
35K
|
€
15K
|
€
2K
|
€
-594
|
|
|
2,27
|
0,91
|
4,82
|
4,62
|
3,66
|
4,06
|
3,65
|
3,63
|
1,92
|
1,85
|
5,78
|
3,49
|
3,69
|
2,26
|
7,26
|
1,73
|
1,06
|
0,98
|
|
|
2,27
|
0,91
|
4,82
|
4,62
|
3,66
|
4,06
|
3,65
|
3,63
|
1,92
|
1,85
|
5,77
|
3,48
|
3,69
|
2,26
|
7,24
|
1,72
|
1,06
|
0,98
|
|
|
2,27
|
0,91
|
4,82
|
4,62
|
3,66
|
4,06
|
3,65
|
3,63
|
1,92
|
1,85
|
5,78
|
3,49
|
3,69
|
2,30
|
8,07
|
1,98
|
1,07
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
164K
|
€
102K
|
€
86K
|
€
77K
|
€
79K
|
€
75K
|
€
60K
|
€
56K
|
€
65K
|
€
91K
|
€
101K
|
€
101K
|
€
121K
|
€
57K
|
€
60K
|
€
67K
|
€
71K
|
|
|
€
23K
|
€
56K
|
€
20K
|
€
18K
|
€
20K
|
€
18K
|
€
17K
|
€
12K
|
€
18K
|
€
34K
|
€
13K
|
€
22K
|
€
26K
|
€
51K
|
€
6K
|
€
21K
|
€
40K
|
€
53K
|
|
|
€
23K
|
€
46K
|
€
20K
|
€
18K
|
€
20K
|
€
18K
|
€
17K
|
€
12K
|
€
18K
|
€
34K
|
€
13K
|
€
22K
|
€
18K
|
€
32K
|
€
5K
|
€
18K
|
€
30K
|
€
30K
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
|
|
€
10K
|
€
23K
|
|
|
84,58%
|
65,88%
|
80,49%
|
78,88%
|
73,40%
|
77,83%
|
76,96%
|
79,69%
|
67,52%
|
47,30%
|
85,32%
|
78,08%
|
74,75%
|
58,17%
|
90,12%
|
65,11%
|
40,56%
|
25,61%
|
|
|
|
0,09
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,26
|
|
|
0,35
|
1,27
|
|
|
0,42
|
1,23
|
0,85
|
0,90
|
0,89
|
1,30
|
0,78
|
0,55
|
0,95
|
1,90
|
1,08
|
1,09
|
1,07
|
1,73
|
0,19
|
0,53
|
1,04
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,09%
|
32,47%
|
20,28%
|
20,66%
|
29,61%
|
15,73%
|
26,91%
|
31,81%
|
35,19%
|
44,70%
|
15,05%
|
21,14%
|
26,67%
|
34,05%
|
48,76%
|
70,71%
|
100,52%
|
139,54%
|
|
|
14,63%
|
24,97%
|
18,15%
|
18,58%
|
18,86%
|
6,60%
|
17,40%
|
20,33%
|
19,66%
|
3,89%
|
-2,05%
|
4,56%
|
6,99%
|
12,99%
|
23,34%
|
38,61%
|
55,04%
|
70,31%
|
|
|
12,38
|
16,45
|
14,61
|
14,65
|
13,84
|
5,13
|
13,39
|
16,20
|
13,28
|
1,84
|
-1,75
|
3,56
|
5,23
|
7,55
|
21,03
|
25,14
|
22,32
|
18,01
|
|
|
14,63
|
24,97
|
18,15
|
18,58
|
18,86
|
6,60
|
17,40
|
20,33
|
19,66
|
3,89
|
-2,05
|
4,56
|
6,99
|
12,99
|
23,34
|
38,61
|
55,04
|
70,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,02
|
40,14
|
|
|
|
18,53
|
60,84
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,02
|
40,14
|
|
|
|
18,53
|
60,84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|