KC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
40K
|
€
340K
|
€
80K
|
€
117K
|
€
17K
|
€
12K
|
€
-22K
|
€
274
|
€
29K
|
€
-26K
|
€
25K
|
€
-22K
|
€
4K
|
€
15K
|
|
|
€
15K
|
€
29K
|
€
234K
|
€
37K
|
€
82K
|
€
7K
|
€
8K
|
€
-20K
|
€
-2K
|
€
24K
|
€
-29K
|
€
23K
|
€
-26K
|
€
-1K
|
€
10K
|
|
|
€
397K
|
€
382K
|
€
353K
|
€
119K
|
€
82K
|
€
-58
|
€
-7K
|
€
-15K
|
€
5K
|
€
7K
|
€
-17K
|
€
12K
|
€
-11K
|
€
15K
|
€
17K
|
|
|
€
44K
|
€
56K
|
€
379K
|
€
89K
|
€
113K
|
€
12K
|
€
9K
|
-
|
€
199
|
€
26K
|
-
|
€
27K
|
-
|
€
4K
|
€
17K
|
|
|
€
14K
|
€
44K
|
€
33K
|
€
54K
|
€
70K
|
€
28K
|
€
5K
|
€
2K
|
€
9K
|
€
5K
|
€
11K
|
|
€
1K
|
€
72
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
39K
|
€
338K
|
€
78K
|
€
115K
|
€
14K
|
€
11K
|
€
-23K
|
€
-476
|
€
29K
|
€
-26K
|
€
25K
|
€
-22K
|
€
4K
|
€
15K
|
|
|
€
18K
|
€
31K
|
€
334K
|
€
77K
|
€
114K
|
€
13K
|
€
10K
|
€
-24K
|
€
-1K
|
€
29K
|
€
-28K
|
€
23K
|
€
-25K
|
€
-815
|
€
15K
|
|
|
€
15K
|
€
29K
|
€
234K
|
€
37K
|
€
82K
|
€
7K
|
€
8K
|
€
-20K
|
€
-2K
|
€
24K
|
€
-29K
|
€
23K
|
€
-26K
|
€
-1K
|
€
10K
|
|
|
€
2K
|
€
1K
|
€
60K
|
€
1K
|
€
0
|
€
2K
|
€
669
|
€
0
|
€
4K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
33K
|
€
43K
|
€
75K
|
€
22K
|
€
15K
|
€
20K
|
€
46K
|
€
1K
|
€
5K
|
€
721
|
€
546
|
€
3K
|
€
21K
|
€
12K
|
|
|
€
23K
|
€
37K
|
€
238K
|
€
39K
|
€
83K
|
€
8K
|
€
9K
|
€
-19K
|
€
-1K
|
€
24K
|
€
-28K
|
€
25K
|
€
-23K
|
€
3K
|
€
11K
|
|
|
€
360K
|
€
345K
|
€
318K
|
€
115K
|
€
78K
|
€
35K
|
€
29K
|
€
21K
|
€
40K
|
€
46K
|
€
-17K
|
€
10K
|
€
-15K
|
€
14K
|
€
16K
|
|
|
5,73
|
6,27
|
7,03
|
2,28
|
1,58
|
1,86
|
1,59
|
1,24
|
1,69
|
1,63
|
0,71
|
2,04
|
0,27
|
2,11
|
2,12
|
|
|
5,73
|
6,27
|
7,03
|
2,28
|
1,58
|
1,86
|
1,59
|
1,24
|
1,69
|
1,63
|
0,71
|
2,04
|
0,27
|
2,11
|
2,12
|
|
|
5,73
|
6,27
|
7,03
|
2,28
|
1,59
|
1,87
|
1,61
|
1,24
|
1,69
|
1,63
|
0,71
|
2,04
|
0,28
|
2,16
|
2,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485K
|
€
465K
|
€
431K
|
€
209K
|
€
215K
|
€
80K
|
€
82K
|
€
111K
|
€
103K
|
€
120K
|
€
41K
|
€
22K
|
€
9K
|
€
28K
|
€
31K
|
|
|
€
88K
|
€
83K
|
€
78K
|
€
90K
|
€
133K
|
€
80K
|
€
89K
|
€
126K
|
€
98K
|
€
113K
|
€
59K
|
€
10K
|
€
20K
|
€
13K
|
€
15K
|
|
|
€
76K
|
€
66K
|
€
53K
|
€
90K
|
€
133K
|
€
40K
|
€
49K
|
€
86K
|
€
58K
|
€
73K
|
€
58K
|
€
10K
|
€
19K
|
€
12K
|
€
15K
|
|
|
€
12K
|
€
17K
|
€
25K
|
|
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
|
|
|
|
|
|
|
81,88%
|
82,16%
|
81,88%
|
57,02%
|
38,02%
|
-0,07%
|
-8,23%
|
-13,58%
|
4,83%
|
5,81%
|
-41,69%
|
54,80%
|
-113,59%
|
55,05%
|
53,47%
|
|
|
0,03
|
0,05
|
0,07
|
|
|
-688,71
|
-5,91
|
-2,66
|
8,06
|
5,75
|
|
|
|
|
|
|
|
3,48
|
2,14
|
0,23
|
1,15
|
1,16
|
5,59
|
7,97
|
|
|
3,91
|
|
0,39
|
|
3,37
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,78%
|
9,62%
|
67,35%
|
32,41%
|
101,55%
|
-13 556,73%
|
-133,46%
|
129,41%
|
-29,17%
|
349,92%
|
159,23%
|
208,63%
|
220,69%
|
20,75%
|
64,14%
|
|
|
3,87%
|
7,60%
|
66,24%
|
31,33%
|
100,07%
|
-11 545,45%
|
-122,08%
|
133,05%
|
-40,18%
|
348,15%
|
168,92%
|
189,25%
|
244,43%
|
-8,78%
|
62,85%
|
|
|
3,17
|
6,24
|
54,24
|
17,87
|
38,05
|
8,36
|
10,05
|
-18,07
|
-1,94
|
20,24
|
-70,43
|
103,72
|
-277,65
|
-4,83
|
33,61
|
|
|
3,87
|
7,60
|
66,24
|
31,33
|
100,07
|
-11 545,45
|
-122,08
|
133,05
|
-40,18
|
348,15
|
168,92
|
189,25
|
244,43
|
-8,78
|
62,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|