K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-167
|
€
90K
|
€
98K
|
€
36K
|
€
65K
|
€
74K
|
€
-30K
|
|
|
|
|
|
|
|
€
-380
|
€
-729
|
€
-224K
|
€
-60K
|
€
-73K
|
€
-7K
|
|
|
€
-112K
|
€
3K
|
€
-68K
|
€
-110K
|
€
-71K
|
€
-12K
|
€
-61K
|
|
|
|
|
|
€
-470
|
€
-380
|
€
-5K
|
€
-1K
|
€
-237K
|
€
-86K
|
€
-94K
|
€
-27K
|
|
|
€
468K
|
€
580K
|
€
577K
|
€
-248K
|
€
-138K
|
€
-67K
|
€
-55K
|
€
-626K
|
€
-626K
|
€
-626K
|
€
-626K
|
€
-626K
|
€
-626K
|
€
-625K
|
€
-635K
|
€
-630K
|
€
-629K
|
€
-391K
|
€
-306K
|
€
-214K
|
|
|
€
17K
|
€
46K
|
€
66K
|
€
500
|
€
20K
|
€
42K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
21K
|
|
|
€
10K
|
€
18K
|
€
7K
|
€
2K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
31K
|
€
32K
|
€
40K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
36K
|
€
64K
|
€
629
|
€
22K
|
€
52K
|
€
-31K
|
|
|
|
|
|
€
-470
|
€
-380
|
€
-4K
|
€
-1K
|
€
-225K
|
€
-60K
|
€
-73K
|
€
-7K
|
|
|
€
-213K
|
€
-128K
|
€
-62K
|
€
-103K
|
€
-50K
|
€
9K
|
€
-56K
|
|
|
|
|
|
€
-470
|
€
-380
|
€
-4K
|
€
-1K
|
€
-225K
|
€
-69K
|
€
-81K
|
€
-15K
|
|
|
€
-112K
|
€
3K
|
€
-68K
|
€
-110K
|
€
-71K
|
€
-12K
|
€
-61K
|
|
|
|
|
|
€
-470
|
€
-380
|
€
-5K
|
€
-1K
|
€
-237K
|
€
-86K
|
€
-94K
|
€
-27K
|
|
|
€
75K
|
€
290K
|
€
48K
|
€
291K
|
€
297K
|
€
333K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
57K
|
€
45K
|
€
5K
|
€
4K
|
€
23K
|
€
42K
|
|
|
|
|
|
|
€
131
|
€
511
|
€
146
|
€
62
|
|
|
€
1K
|
|
|
€
46K
|
€
167K
|
€
59K
|
€
-6K
|
€
1K
|
€
31K
|
€
-36K
|
|
|
|
|
|
€
-470
|
€
-380
|
€
-5K
|
€
-1K
|
€
-237K
|
€
-78K
|
€
-85K
|
€
-19K
|
|
|
€
-63K
|
€
35K
|
€
-109K
|
€
-166K
|
€
58K
|
€
-93K
|
€
-156K
|
|
|
|
|
|
|
€
-625K
|
€
-635K
|
€
-630K
|
€
-629K
|
€
-432K
|
€
-354K
|
€
-270K
|
|
|
0,70
|
1,16
|
0,48
|
0,25
|
2,34
|
0,38
|
0,28
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
|
|
0,70
|
1,16
|
0,48
|
0,25
|
2,34
|
0,38
|
0,28
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
|
|
0,71
|
1,16
|
0,48
|
0,25
|
2,34
|
0,38
|
0,28
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,09M
|
€
3,23M
|
€
2,79M
|
€
2,82M
|
€
2,63M
|
€
2,36M
|
€
2,08M
|
|
|
|
|
|
|
€
131
|
€
511
|
€
3K
|
€
3K
|
€
43K
|
€
51K
|
€
61K
|
|
|
€
2,62M
|
€
2,65M
|
€
2,21M
|
€
3,07M
|
€
2,77M
|
€
2,43M
|
€
2,13M
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
635K
|
€
633K
|
€
632K
|
€
435K
|
€
357K
|
€
275K
|
|
|
€
209K
|
€
217K
|
€
207K
|
€
223K
|
€
43K
|
€
150K
|
€
218K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
626K
|
€
635K
|
€
633K
|
€
632K
|
€
435K
|
€
357K
|
€
275K
|
|
|
€
2,41M
|
€
2,43M
|
€
2,00M
|
€
2,85M
|
€
2,73M
|
€
2,28M
|
€
1,92M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,16%
|
17,97%
|
20,70%
|
-8,79%
|
-5,25%
|
-2,82%
|
-2,64%
|
|
|
|
|
|
|
-477 434,35%
|
-124 186,11%
|
-20 122,23%
|
-20 635,51%
|
-905,00%
|
-596,13%
|
-352,85%
|
|
|
5,15
|
4,19
|
3,47
|
-11,48
|
-19,75
|
-34,19
|
-34,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,10
|
34,37
|
4 886,54
|
124,36
|
46,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,89%
|
28,77%
|
10,17%
|
2,44%
|
-0,91%
|
-46,95%
|
65,67%
|
|
|
|
|
|
0,08%
|
0,06%
|
0,72%
|
0,20%
|
37,77%
|
19,81%
|
27,95%
|
8,67%
|
|
|
-23,82%
|
0,43%
|
-11,80%
|
44,39%
|
51,69%
|
17,74%
|
111,30%
|
|
|
|
|
|
0,08%
|
0,06%
|
0,72%
|
0,20%
|
37,77%
|
21,87%
|
30,58%
|
12,43%
|
|
|
-3,61
|
0,08
|
-2,44
|
-3,90
|
-2,71
|
-0,50
|
-2,94
|
|
|
|
|
|
|
-290,08
|
-893,15
|
-40,34
|
-7 794,13
|
-197,88
|
-182,32
|
-43,85
|
|
|
-23,82
|
0,43
|
-11,80
|
44,39
|
51,69
|
17,74
|
111,30
|
|
|
|
|
|
0,08
|
0,06
|
0,72
|
0,20
|
37,77
|
21,87
|
30,58
|
12,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,70
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
40K
|
€
56K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|