K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
24K
|
€
14K
|
€
31K
|
€
21K
|
€
27K
|
€
29K
|
€
31K
|
€
15K
|
€
19K
|
€
16K
|
€
9K
|
€
7K
|
€
4K
|
€
8K
|
€
6K
|
€
78
|
|
|
€
-3K
|
€
-8K
|
€
-22K
|
€
-12K
|
€
-13K
|
€
2K
|
€
11K
|
€
5K
|
€
5K
|
€
8K
|
€
1K
|
€
885
|
€
705
|
€
306
|
€
4K
|
€
3K
|
€
-3K
|
|
|
€
-2K
|
€
1K
|
€
9K
|
€
31K
|
€
43K
|
€
56K
|
€
54K
|
€
43K
|
€
38K
|
€
34K
|
€
26K
|
€
25K
|
€
24K
|
€
23K
|
€
23K
|
€
18K
|
€
15K
|
|
|
€
26K
|
€
16K
|
€
10K
|
€
22K
|
€
16K
|
€
20K
|
€
25K
|
€
23K
|
€
11K
|
€
21K
|
€
15K
|
€
8K
|
€
7K
|
€
4K
|
€
9K
|
€
6K
|
€
650
|
|
|
€
1K
|
€
108
|
€
408
|
€
58
|
|
€
2K
|
€
7K
|
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
131
|
€
88
|
€
590
|
€
88
|
€
21
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
23K
|
€
13K
|
€
30K
|
€
20K
|
€
26K
|
€
29K
|
€
30K
|
€
14K
|
€
18K
|
€
15K
|
€
8K
|
€
7K
|
€
3K
|
€
7K
|
€
5K
|
€
-1K
|
|
|
€
3K
|
€
-4K
|
€
-15K
|
€
2K
|
€
-7K
|
€
-910
|
€
2K
|
€
7K
|
€
8K
|
€
11K
|
€
8K
|
€
2K
|
€
1K
|
€
320
|
€
5K
|
€
3K
|
€
-3K
|
|
|
€
-4K
|
€
-8K
|
€
-22K
|
€
-12K
|
€
-13K
|
€
2K
|
€
11K
|
€
5K
|
€
5K
|
€
8K
|
€
1K
|
€
885
|
€
705
|
€
306
|
€
4K
|
€
3K
|
€
-3K
|
|
|
€
22K
|
€
8K
|
-
|
€
5K
|
€
3K
|
€
8K
|
€
32K
|
€
80K
|
€
133K
|
€
95
|
€
-5K
|
€
7K
|
€
18K
|
€
4K
|
€
4K
|
€
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
10K
|
€
8K
|
€
18K
|
€
6K
|
€
19K
|
€
11K
|
€
9K
|
€
35K
|
€
53K
|
€
28K
|
€
14K
|
€
9K
|
€
13K
|
€
11K
|
€
9K
|
€
3K
|
|
|
€
27K
|
€
20K
|
€
7K
|
€
15K
|
€
14K
|
€
28K
|
€
37K
|
€
29K
|
€
11K
|
€
14K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
€
7K
|
€
5K
|
€
-1K
|
|
|
€
-60K
|
€
-59K
|
€
-60K
|
€
-57K
|
€
-57K
|
€
-58K
|
€
-70K
|
€
-65K
|
€
3K
|
€
24K
|
€
10K
|
€
-3K
|
€
-4K
|
€
7K
|
€
8K
|
€
5K
|
€
8
|
|
|
0,43
|
0,37
|
0,30
|
0,42
|
0,38
|
0,30
|
0,19
|
0,17
|
1,05
|
1,79
|
1,46
|
0,85
|
0,78
|
1,98
|
2,21
|
1,76
|
1
|
|
|
0,25
|
0,15
|
0,11
|
0,23
|
0,16
|
0,25
|
0,14
|
0,13
|
1,02
|
1,73
|
1,37
|
0,81
|
0,72
|
1,86
|
2,15
|
1,74
|
0,91
|
|
|
0,44
|
0,37
|
0,30
|
0,42
|
0,38
|
0,30
|
0,19
|
0,17
|
1,07
|
1,89
|
1,52
|
0,89
|
0,81
|
2,59
|
4,47
|
4,91
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
119K
|
€
129K
|
€
173K
|
€
191K
|
€
204K
|
€
215K
|
€
206K
|
€
195K
|
€
64K
|
€
48K
|
€
46K
|
€
43K
|
€
31K
|
€
29K
|
€
24K
|
€
18K
|
|
|
€
124K
|
€
118K
|
€
120K
|
€
142K
|
€
148K
|
€
149K
|
€
160K
|
€
163K
|
€
157K
|
€
31K
|
€
22K
|
€
21K
|
€
19K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
|
|
€
107K
|
€
93K
|
€
85K
|
€
97K
|
€
92K
|
€
84K
|
€
86K
|
€
78K
|
€
55K
|
€
29K
|
€
21K
|
€
20K
|
€
18K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
17K
|
€
24K
|
€
35K
|
€
45K
|
€
55K
|
€
65K
|
€
74K
|
€
84K
|
€
101K
|
|
|
|
|
|
|
|
|
|
|
-1,53%
|
0,90%
|
6,84%
|
17,68%
|
22,51%
|
27,37%
|
25,35%
|
21,09%
|
19,56%
|
52,16%
|
54,47%
|
53,98%
|
55,19%
|
75,84%
|
78,10%
|
75,33%
|
83,71%
|
|
|
-9,10
|
22,63
|
3,93
|
1,47
|
1,28
|
1,16
|
1,37
|
1,93
|
2,64
|
|
|
|
|
|
|
|
|
|
|
3,73
|
5,07
|
9,10
|
4,78
|
7,35
|
5,73
|
5,60
|
5,34
|
11,30
|
1,73
|
1,46
|
2,58
|
2,92
|
2,31
|
0,90
|
1,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 442,53%
|
1 853,64%
|
75,33%
|
50,04%
|
32,38%
|
50,79%
|
68,27%
|
66,52%
|
27,91%
|
42,97%
|
30,65%
|
30,21%
|
25,20%
|
13,76%
|
28,93%
|
27,06%
|
-6,99%
|
|
|
157,28%
|
-724,49%
|
-245,78%
|
-40,56%
|
-30,50%
|
2,82%
|
20,04%
|
12,26%
|
12,08%
|
22,77%
|
4,49%
|
3,58%
|
2,95%
|
1,32%
|
19,56%
|
17,29%
|
-22,36%
|
|
|
-2,40
|
-6,54
|
-16,80
|
-7,17
|
-6,86
|
0,77
|
5,08
|
2,59
|
2,36
|
11,88
|
2,45
|
1,93
|
1,63
|
1,00
|
15,28
|
13,02
|
-18,72
|
|
|
157,28
|
-724,49
|
-245,78
|
-40,56
|
-30,50
|
2,82
|
20,04
|
12,26
|
12,08
|
22,77
|
4,49
|
3,58
|
2,95
|
1,32
|
19,56
|
17,29
|
-22,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|