KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
81K
|
€
55K
|
€
83K
|
€
32K
|
€
7K
|
€
32K
|
€
24K
|
€
26K
|
€
51K
|
€
3K
|
€
44K
|
€
16K
|
€
20K
|
€
56K
|
€
62K
|
€
42K
|
€
58K
|
€
56K
|
€
74K
|
|
|
€
44K
|
€
58K
|
€
53K
|
€
81K
|
€
41K
|
€
35K
|
€
42K
|
€
42K
|
€
41K
|
€
60K
|
€
10K
|
€
52K
|
€
27K
|
€
33K
|
€
53K
|
€
54K
|
€
50K
|
€
53K
|
€
48K
|
€
68K
|
|
|
€
160K
|
€
234K
|
€
295K
|
€
343K
|
€
298K
|
€
368K
|
€
393K
|
€
352K
|
€
350K
|
€
348K
|
€
328K
|
€
368K
|
€
316K
|
€
334K
|
€
301K
|
€
248K
|
€
195K
|
€
175K
|
€
123K
|
€
195K
|
|
|
€
63K
|
€
83K
|
€
74K
|
€
107K
|
€
46K
|
€
24K
|
€
49K
|
€
38K
|
€
40K
|
€
71K
|
€
17K
|
€
60K
|
€
28K
|
€
35K
|
€
74K
|
€
77K
|
€
53K
|
€
70K
|
€
55K
|
€
124K
|
|
|
€
5K
|
€
7K
|
€
20K
|
€
26K
|
€
26K
|
€
32K
|
€
36K
|
€
23K
|
€
25K
|
€
32K
|
€
35K
|
€
54K
|
€
38K
|
€
38K
|
€
44K
|
€
56K
|
€
61K
|
€
83K
|
€
85K
|
€
56K
|
|
|
Rémunérations et charges sociales
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
120K
|
€
100K
|
€
36K
|
€
111K
|
€
60K
|
|
€
40K
|
€
40K
|
€
40K
|
€
50K
|
|
€
45K
|
|
|
|
€
30K
|
|
€
120K
|
€
30K
|
|
|
268,17%
|
205,83%
|
189,97%
|
44,41%
|
272,78%
|
172,34%
|
|
95,18%
|
96,65%
|
66,51%
|
502,98%
|
|
165,72%
|
|
|
|
60,40%
|
|
249,64%
|
44,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
66K
|
€
55K
|
€
83K
|
€
32K
|
€
6K
|
€
31K
|
€
21K
|
€
23K
|
€
49K
|
€
1K
|
€
42K
|
€
13K
|
€
19K
|
€
54K
|
€
60K
|
€
40K
|
€
57K
|
€
54K
|
€
72K
|
|
|
€
47K
|
€
60K
|
€
52K
|
€
81K
|
€
29K
|
€
4K
|
€
21K
|
€
11K
|
€
13K
|
€
39K
|
€
-9K
|
€
40K
|
€
9K
|
€
17K
|
€
52K
|
€
58K
|
€
37K
|
€
53K
|
€
50K
|
€
68K
|
|
|
€
44K
|
€
58K
|
€
53K
|
€
81K
|
€
41K
|
€
35K
|
€
41K
|
€
42K
|
€
41K
|
€
60K
|
€
10K
|
€
52K
|
€
27K
|
€
33K
|
€
53K
|
€
54K
|
€
50K
|
€
53K
|
€
48K
|
€
68K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
-
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
39K
|
€
2K
|
€
3K
|
€
742
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
64K
|
€
68K
|
€
49K
|
€
4K
|
€
12K
|
€
865
|
€
747
|
€
724
|
€
796
|
€
1K
|
€
828
|
€
2K
|
€
7K
|
€
20K
|
€
5K
|
€
5K
|
€
398
|
€
2K
|
€
1K
|
|
|
€
47K
|
€
64K
|
€
55K
|
€
83K
|
€
43K
|
€
37K
|
€
52K
|
€
52K
|
€
52K
|
€
70K
|
€
20K
|
€
54K
|
€
30K
|
€
35K
|
€
55K
|
€
55K
|
€
52K
|
€
57K
|
€
52K
|
€
72K
|
|
|
€
143K
|
€
197K
|
€
239K
|
€
268K
|
€
205K
|
€
364K
|
€
387K
|
€
348K
|
€
344K
|
€
339K
|
€
317K
|
€
363K
|
€
309K
|
€
328K
|
€
294K
|
€
243K
|
€
189K
|
€
168K
|
€
115K
|
€
188K
|
|
|
2,23
|
2,58
|
2,60
|
4,19
|
2,41
|
4,52
|
8,46
|
5,28
|
4,77
|
4,79
|
4,12
|
7,01
|
4,51
|
7,63
|
6,93
|
4,89
|
2,90
|
2,80
|
1,52
|
2,63
|
|
|
2,23
|
2,58
|
2,60
|
4,19
|
2,41
|
4,52
|
8,46
|
5,28
|
4,77
|
4,79
|
4,12
|
7,01
|
4,51
|
7,63
|
6,93
|
4,89
|
2,90
|
2,80
|
1,52
|
2,63
|
|
|
2,30
|
2,81
|
3,24
|
6,05
|
3,02
|
4,54
|
8,49
|
5,29
|
4,78
|
4,81
|
4,13
|
7,02
|
4,51
|
7,64
|
6,93
|
4,89
|
2,92
|
2,80
|
1,53
|
3,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
359K
|
€
445K
|
€
427K
|
€
443K
|
€
471K
|
€
445K
|
€
442K
|
€
455K
|
€
457K
|
€
454K
|
€
428K
|
€
404K
|
€
384K
|
€
351K
|
€
311K
|
€
294K
|
€
269K
|
€
342K
|
€
310K
|
|
|
€
116K
|
€
125K
|
€
149K
|
€
84K
|
€
145K
|
€
103K
|
€
52K
|
€
90K
|
€
105K
|
€
109K
|
€
126K
|
€
60K
|
€
88K
|
€
49K
|
€
50K
|
€
62K
|
€
99K
|
€
94K
|
€
219K
|
€
115K
|
|
|
€
116K
|
€
125K
|
€
135K
|
€
70K
|
€
145K
|
€
103K
|
€
52K
|
€
81K
|
€
91K
|
€
89K
|
€
102K
|
€
60K
|
€
88K
|
€
49K
|
€
50K
|
€
62K
|
€
99K
|
€
94K
|
€
219K
|
€
98K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
14K
|
€
20K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
57,93%
|
65,13%
|
66,43%
|
80,33%
|
67,23%
|
78,09%
|
88,36%
|
79,62%
|
76,84%
|
76,13%
|
72,20%
|
85,92%
|
78,24%
|
87,13%
|
85,88%
|
79,92%
|
66,24%
|
65,18%
|
35,93%
|
62,78%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,04
|
0,06
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
2,28
|
1,89
|
2,73
|
1,01
|
4,58
|
17,95
|
1,69
|
4,25
|
4,54
|
2,23
|
119,68
|
1,44
|
7,02
|
2,60
|
0,91
|
1,05
|
2,49
|
1,65
|
4,08
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,60%
|
27,38%
|
18,78%
|
24,24%
|
14,42%
|
10,03%
|
13,12%
|
14,76%
|
14,83%
|
20,24%
|
6,02%
|
14,62%
|
9,57%
|
10,35%
|
18,26%
|
22,23%
|
26,81%
|
32,62%
|
42,05%
|
37,00%
|
|
|
27,22%
|
24,95%
|
17,82%
|
23,65%
|
13,67%
|
9,46%
|
10,57%
|
11,95%
|
11,84%
|
17,27%
|
3,03%
|
14,03%
|
8,58%
|
9,83%
|
17,60%
|
21,56%
|
25,49%
|
30,45%
|
39,13%
|
34,79%
|
|
|
15,77
|
16,25
|
11,84
|
19,00
|
9,19
|
7,39
|
9,34
|
9,52
|
9,10
|
13,15
|
2,19
|
12,05
|
6,71
|
8,56
|
15,11
|
17,23
|
16,88
|
19,85
|
14,06
|
21,84
|
|
|
27,22
|
24,95
|
17,82
|
23,65
|
13,67
|
9,46
|
10,57
|
11,95
|
11,84
|
17,27
|
3,03
|
14,03
|
8,58
|
9,83
|
17,60
|
21,56
|
25,49
|
30,45
|
39,13
|
34,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,91
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,91
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|