K&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-7K
|
€
-37
|
€
-26K
|
€
37K
|
€
-32K
|
€
31K
|
€
30K
|
€
-6K
|
|
|
€
-16K
|
€
-20K
|
€
-11K
|
€
-53K
|
€
30K
|
€
-37K
|
€
26K
|
€
5K
|
€
-7K
|
|
|
€
-89K
|
€
-72K
|
€
-53K
|
€
-42K
|
€
11K
|
€
-19K
|
€
19K
|
€
-19K
|
€
175
|
|
|
-
|
-
|
-
|
-
|
€
29K
|
-
|
€
24K
|
€
14K
|
€
6
|
|
|
€
213
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
1K
|
€
9K
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-15K
|
€
-8K
|
€
-31K
|
€
36K
|
€
-35K
|
€
28K
|
€
7K
|
€
-7K
|
|
|
€
-16K
|
€
-20K
|
€
-11K
|
€
-34K
|
€
34K
|
€
-37K
|
€
26K
|
€
5K
|
€
-7K
|
|
|
€
-16K
|
€
-20K
|
€
-11K
|
€
-53K
|
€
30K
|
€
-37K
|
€
26K
|
€
5K
|
€
-7K
|
|
|
|
-
|
€
10K
|
€
12K
|
€
0
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
13K
|
€
17K
|
€
12K
|
€
10K
|
€
10K
|
€
22K
|
€
2K
|
|
|
€
-15K
|
€
-15K
|
€
-8K
|
€
-50K
|
€
32K
|
€
-35K
|
€
28K
|
€
27K
|
€
-7K
|
|
|
€
-89K
|
€
-90K
|
€
-75K
|
€
-53K
|
€
9K
|
€
-24K
|
€
11K
|
€
-8K
|
€
175
|
|
|
0
|
0,32
|
0,33
|
0,44
|
1,24
|
0,73
|
1,25
|
0,90
|
1
|
|
|
0
|
0,10
|
0,18
|
0,26
|
0,35
|
0,28
|
0,32
|
0,34
|
0,28
|
|
|
0
|
0,32
|
0,33
|
0,44
|
1,24
|
0,73
|
1,25
|
0,90
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213
|
€
60K
|
€
59K
|
€
53K
|
€
47K
|
€
68K
|
€
64K
|
€
79K
|
€
46K
|
|
|
€
89K
|
€
132K
|
€
112K
|
€
94K
|
€
36K
|
€
87K
|
€
46K
|
€
78K
|
€
45K
|
|
|
€
89K
|
€
132K
|
€
112K
|
€
94K
|
€
36K
|
€
87K
|
€
46K
|
€
78K
|
€
45K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-41 721,15%
|
-121,49%
|
-88,71%
|
-78,85%
|
23,53%
|
-27,37%
|
28,78%
|
-24,09%
|
0,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1,62
|
10,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,22%
|
20,77%
|
15,67%
|
120,16%
|
289,20%
|
186,94%
|
152,69%
|
-143,51%
|
-3 909,72%
|
|
|
18,53%
|
27,37%
|
20,99%
|
126,67%
|
268,26%
|
199,38%
|
140,18%
|
-28,78%
|
-3 909,72%
|
|
|
-7 729,95
|
-33,25
|
-18,62
|
-99,87
|
63,11
|
-54,56
|
40,34
|
6,93
|
-15,03
|
|
|
18,53
|
27,37
|
20,99
|
126,67
|
268,26
|
199,38
|
140,18
|
-28,78
|
-3 909,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
5,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
5,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
70,19
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
4,96
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|