K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
23K
|
€
106K
|
€
-45K
|
€
17K
|
€
84K
|
€
5K
|
€
-2K
|
€
-3K
|
€
8K
|
€
24K
|
€
19K
|
€
19K
|
€
27K
|
€
31K
|
€
31K
|
€
26K
|
|
|
€
10K
|
€
-78
|
€
14K
|
€
87K
|
€
-54K
|
€
2K
|
€
58K
|
€
5K
|
€
177
|
€
-5K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
2K
|
€
617
|
|
|
€
95K
|
€
146K
|
€
146K
|
€
132K
|
€
45K
|
€
99K
|
€
97K
|
€
39K
|
€
34K
|
€
34K
|
€
39K
|
€
37K
|
€
35K
|
€
33K
|
€
28K
|
€
21K
|
€
12K
|
€
11K
|
|
|
€
17K
|
€
8K
|
€
26K
|
€
118K
|
€
2K
|
€
13K
|
€
82K
|
€
5K
|
€
2K
|
€
1K
|
€
8K
|
€
20K
|
€
17K
|
€
18K
|
€
24K
|
€
25K
|
€
19K
|
€
18K
|
|
|
€
12K
|
€
6K
|
€
10K
|
€
32K
|
€
12K
|
€
3K
|
€
31K
|
€
23
|
|
|
|
|
|
€
3K
|
€
9K
|
€
3K
|
€
3K
|
€
842
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
632,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
934
|
€
19K
|
€
104K
|
€
-47K
|
€
13K
|
€
82K
|
€
3K
|
€
-2K
|
€
-4K
|
€
7K
|
€
22K
|
€
18K
|
€
17K
|
€
24K
|
€
28K
|
€
25K
|
€
24K
|
|
|
€
12K
|
€
934
|
€
19K
|
€
96K
|
€
-55K
|
€
3K
|
€
82K
|
€
3K
|
€
-2K
|
€
-4K
|
€
7K
|
€
5K
|
€
3K
|
€
8K
|
€
11K
|
€
6K
|
€
5K
|
€
4K
|
|
|
€
10K
|
€
-78
|
€
14K
|
€
87K
|
€
-54K
|
€
2K
|
€
58K
|
€
5K
|
€
177
|
€
-5K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
2K
|
€
617
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
€
8K
|
€
34K
|
€
18K
|
€
2K
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
782
|
€
21K
|
€
11K
|
€
33K
|
€
85K
|
€
5K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
€
3K
|
€
694
|
|
|
€
10K
|
€
-78
|
€
14K
|
€
95K
|
€
-46K
|
€
12K
|
€
58K
|
€
5K
|
€
177
|
€
-5K
|
€
2K
|
€
18K
|
€
17K
|
€
15K
|
€
21K
|
€
30K
|
€
22K
|
€
21K
|
|
|
€
95K
|
€
146K
|
€
146K
|
€
88K
|
€
-7K
|
€
39K
|
€
67K
|
€
9K
|
€
34K
|
|
€
61K
|
€
17K
|
€
21K
|
€
23K
|
€
17K
|
€
7K
|
€
-5K
|
€
-15K
|
|
|
1,87
|
8,37
|
3,73
|
1,93
|
0,96
|
1,13
|
1,46
|
3,22
|
69,26
|
|
3,07
|
1,62
|
1,82
|
1,90
|
1,64
|
1,39
|
0,78
|
0,36
|
|
|
1,87
|
8,37
|
3,73
|
1,93
|
0,96
|
1,13
|
1,46
|
3,22
|
69,26
|
|
3,07
|
1,62
|
1,82
|
1,90
|
1,64
|
1,39
|
0,78
|
0,36
|
|
|
1,87
|
8,37
|
3,73
|
2,25
|
1,14
|
1,27
|
1,66
|
10,80
|
69,26
|
|
3,07
|
1,62
|
1,82
|
1,97
|
1,64
|
1,39
|
0,78
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
166K
|
€
199K
|
€
225K
|
€
209K
|
€
410K
|
€
244K
|
€
43K
|
€
35K
|
€
34K
|
€
90K
|
€
97K
|
€
109K
|
€
92K
|
€
77K
|
€
71K
|
€
76K
|
€
74K
|
|
|
€
109K
|
€
20K
|
€
53K
|
€
94K
|
€
165K
|
€
311K
|
€
147K
|
€
4K
|
€
500
|
|
€
51K
|
€
60K
|
€
74K
|
€
58K
|
€
49K
|
€
50K
|
€
63K
|
€
64K
|
|
|
€
109K
|
€
20K
|
€
53K
|
€
94K
|
€
165K
|
€
300K
|
€
147K
|
€
4K
|
€
500
|
|
€
29K
|
€
28K
|
€
26K
|
€
25K
|
€
26K
|
€
18K
|
€
22K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
33K
|
€
47K
|
€
32K
|
€
23K
|
€
32K
|
€
41K
|
€
40K
|
|
|
46,59%
|
88,05%
|
73,21%
|
58,37%
|
21,33%
|
24,16%
|
39,81%
|
90,74%
|
98,56%
|
100,00%
|
43,26%
|
37,90%
|
32,35%
|
36,51%
|
36,13%
|
29,54%
|
16,48%
|
14,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,56
|
0,89
|
1,35
|
0,97
|
0,84
|
1,52
|
3,32
|
3,81
|
|
|
8,77
|
21,18
|
2,78
|
0,90
|
|
23,03
|
1,78
|
1,18
|
|
|
7,57
|
2,80
|
4,13
|
3,42
|
2,02
|
1,76
|
2,52
|
2,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,08%
|
-0,05%
|
9,82%
|
72,15%
|
-103,87%
|
12,04%
|
60,04%
|
11,97%
|
0,52%
|
-14,77%
|
5,66%
|
49,10%
|
47,47%
|
43,98%
|
73,99%
|
145,85%
|
173,03%
|
196,20%
|
|
|
10,08%
|
-0,05%
|
9,82%
|
66,07%
|
-121,79%
|
1,94%
|
60,04%
|
11,97%
|
0,52%
|
-14,77%
|
5,66%
|
4,26%
|
5,08%
|
16,59%
|
25,07%
|
40,32%
|
15,21%
|
5,84%
|
|
|
4,70
|
-0,05
|
7,19
|
38,57
|
-25,97
|
0,47
|
23,90
|
10,86
|
0,51
|
-14,77
|
2,45
|
1,61
|
1,64
|
6,06
|
9,06
|
11,91
|
2,51
|
0,83
|
|
|
10,08
|
-0,05
|
9,82
|
66,07
|
-121,79
|
1,94
|
60,04
|
11,97
|
0,52
|
-14,77
|
5,66
|
4,26
|
5,08
|
16,59
|
25,07
|
40,32
|
15,21
|
5,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|