K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
20K
|
€
39K
|
€
36K
|
€
38K
|
€
20K
|
€
25K
|
€
13K
|
€
26K
|
€
10K
|
€
-4K
|
€
17K
|
€
15K
|
€
28K
|
€
30K
|
€
31K
|
€
15K
|
€
31K
|
€
26K
|
|
|
€
19K
|
€
13K
|
€
19K
|
€
19K
|
€
17K
|
€
3K
|
€
7K
|
€
7K
|
€
15K
|
€
6K
|
€
-12K
|
€
6K
|
€
8K
|
€
17K
|
€
22K
|
€
24K
|
€
505
|
€
13K
|
€
10K
|
|
|
€
164K
|
€
152K
|
€
146K
|
€
128K
|
€
110K
|
€
93K
|
€
91K
|
€
147K
|
€
140K
|
€
125K
|
€
119K
|
€
132K
|
€
137K
|
€
138K
|
€
131K
|
€
114K
|
€
98K
|
€
97K
|
€
84K
|
|
|
€
34K
|
€
26K
|
€
44K
|
€
41K
|
€
44K
|
€
22K
|
€
27K
|
€
18K
|
€
31K
|
€
14K
|
€
6K
|
€
21K
|
€
20K
|
€
33K
|
€
37K
|
€
38K
|
€
18K
|
€
34K
|
€
28K
|
|
|
€
6K
|
€
51
|
€
15K
|
€
4K
|
€
30
|
€
7K
|
€
30
|
€
5K
|
€
3K
|
€
188
|
€
1K
|
€
6K
|
€
3K
|
€
6K
|
€
793
|
€
3K
|
€
764
|
€
985
|
€
746
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
800
|
€
800
|
|
|
|
|
|
|
|
€
77K
|
|
€
10K
|
€
6K
|
€
8K
|
|
|
|
|
|
33,59%
|
57,97%
|
4,25%
|
4,25%
|
|
|
|
|
|
|
|
1 242,79%
|
|
58,00%
|
26,76%
|
30,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
19K
|
€
38K
|
€
34K
|
€
37K
|
€
18K
|
€
23K
|
€
11K
|
€
25K
|
€
8K
|
€
-6K
|
€
15K
|
€
13K
|
€
27K
|
€
28K
|
€
30K
|
€
13K
|
€
30K
|
€
25K
|
|
|
€
24K
|
€
14K
|
€
23K
|
€
20K
|
€
19K
|
€
2K
|
€
6K
|
€
6K
|
€
14K
|
€
315
|
€
-17K
|
€
3K
|
€
4K
|
€
22K
|
€
22K
|
€
27K
|
€
-2K
|
€
14K
|
€
7K
|
|
|
€
19K
|
€
13K
|
€
19K
|
€
19K
|
€
17K
|
€
3K
|
€
6K
|
€
7K
|
€
15K
|
€
6K
|
€
-12K
|
€
6K
|
€
8K
|
€
17K
|
€
22K
|
€
24K
|
€
505
|
€
13K
|
€
10K
|
|
|
€
1K
|
€
13K
|
€
1K
|
-
|
€
825
|
€
2K
|
€
30K
|
-
|
€
19K
|
-
|
€
485
|
€
9K
|
€
26K
|
€
0
|
€
19K
|
€
341
|
€
3K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
43K
|
€
51K
|
€
4K
|
€
8K
|
€
21K
|
€
23K
|
€
9K
|
€
27K
|
€
3K
|
€
3K
|
€
34K
|
€
34K
|
€
48K
|
€
35K
|
€
41K
|
€
28K
|
€
21K
|
€
7K
|
|
|
€
22K
|
€
18K
|
€
34K
|
€
33K
|
€
35K
|
€
19K
|
€
24K
|
€
12K
|
€
26K
|
€
13K
|
€
-985
|
€
17K
|
€
18K
|
€
22K
|
€
28K
|
€
27K
|
€
16K
|
€
28K
|
€
28K
|
|
|
€
153K
|
€
139K
|
€
143K
|
€
120K
|
€
99K
|
€
80K
|
€
77K
|
€
144K
|
€
136K
|
€
117K
|
€
109K
|
€
118K
|
€
133K
|
€
149K
|
€
156K
|
€
155K
|
€
150K
|
€
143K
|
€
139K
|
|
|
8,06
|
6,44
|
5,47
|
5,28
|
4,06
|
2,33
|
1,97
|
9,89
|
9,14
|
7,34
|
7,13
|
3,93
|
4,98
|
4,46
|
9,29
|
5,91
|
10,74
|
17,48
|
7,59
|
|
|
4,45
|
3,46
|
2,77
|
0,96
|
1,47
|
1,03
|
0,70
|
3,35
|
2,76
|
1,42
|
1,58
|
1,56
|
1,99
|
2,07
|
3,75
|
2,25
|
3,84
|
6,60
|
2,59
|
|
|
8,06
|
6,44
|
5,47
|
5,28
|
4,32
|
2,33
|
1,98
|
9,89
|
10,25
|
7,34
|
7,13
|
4,04
|
4,98
|
4,58
|
10,46
|
6,54
|
14,39
|
38,37
|
7,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
177K
|
€
178K
|
€
157K
|
€
148K
|
€
167K
|
€
191K
|
€
175K
|
€
172K
|
€
145K
|
€
144K
|
€
187K
|
€
194K
|
€
204K
|
€
192K
|
€
189K
|
€
170K
|
€
169K
|
€
186K
|
|
|
€
22K
|
€
25K
|
€
32K
|
€
29K
|
€
38K
|
€
73K
|
€
100K
|
€
28K
|
€
32K
|
€
20K
|
€
24K
|
€
55K
|
€
57K
|
€
66K
|
€
61K
|
€
75K
|
€
72K
|
€
72K
|
€
102K
|
|
|
€
22K
|
€
25K
|
€
32K
|
€
28K
|
€
30K
|
€
60K
|
€
79K
|
€
16K
|
€
15K
|
€
18K
|
€
18K
|
€
39K
|
€
33K
|
€
42K
|
€
17K
|
€
28K
|
€
11K
|
€
4K
|
€
21K
|
|
|
|
|
|
€
1K
|
€
5K
|
€
13K
|
€
21K
|
€
12K
|
€
15K
|
€
2K
|
€
7K
|
€
15K
|
€
24K
|
€
23K
|
€
42K
|
€
43K
|
€
57K
|
€
63K
|
€
81K
|
|
|
88,36%
|
85,64%
|
82,09%
|
81,56%
|
74,61%
|
56,02%
|
47,47%
|
84,11%
|
81,42%
|
85,96%
|
82,98%
|
70,41%
|
70,60%
|
67,79%
|
68,25%
|
60,51%
|
57,48%
|
57,48%
|
45,24%
|
|
|
|
|
|
0,01
|
0,05
|
0,14
|
0,23
|
0,08
|
0,11
|
0,02
|
0,06
|
0,11
|
0,17
|
0,16
|
0,32
|
0,38
|
0,58
|
0,65
|
0,96
|
|
|
0,80
|
1,33
|
0,84
|
0,84
|
1,01
|
4,01
|
4,32
|
2,48
|
1,29
|
2,57
|
|
3,78
|
4,23
|
2,47
|
2,15
|
2,51
|
5,41
|
2,41
|
4,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,65%
|
12,05%
|
23,36%
|
25,86%
|
31,36%
|
20,79%
|
26,60%
|
8,32%
|
18,52%
|
10,62%
|
-0,82%
|
13,23%
|
12,81%
|
15,67%
|
21,65%
|
23,63%
|
16,40%
|
29,31%
|
33,12%
|
|
|
11,62%
|
8,51%
|
12,85%
|
14,68%
|
15,41%
|
2,90%
|
7,19%
|
4,56%
|
10,95%
|
4,50%
|
-10,34%
|
4,69%
|
6,03%
|
12,49%
|
17,14%
|
21,19%
|
0,52%
|
13,44%
|
11,36%
|
|
|
10,27
|
7,29
|
10,55
|
11,97
|
11,50
|
1,62
|
3,41
|
3,83
|
8,92
|
3,87
|
-8,58
|
3,30
|
4,26
|
8,46
|
11,70
|
12,82
|
0,30
|
7,73
|
5,14
|
|
|
11,62
|
8,51
|
12,85
|
14,68
|
15,41
|
2,90
|
7,19
|
4,56
|
10,95
|
4,50
|
-10,34
|
4,69
|
6,03
|
12,49
|
17,14
|
21,19
|
0,52
|
13,44
|
11,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|