K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,34M
|
€
1,96M
|
€
507K
|
€
606K
|
€
-7,33M
|
€
1,89M
|
€
-17K
|
€
-6K
|
€
-7K
|
€
1,39M
|
€
2,00M
|
€
3,01M
|
€
63K
|
€
1,70M
|
|
|
€
7,36M
|
€
-531K
|
€
105K
|
€
602K
|
€
-7,43M
|
€
1,83M
|
€
-1,06M
|
€
-751K
|
€
-9K
|
€
1,52M
|
€
2,04M
|
€
3,00M
|
€
15K
|
€
1,71M
|
|
|
€
275K
|
€
-7,09M
|
€
-6,56M
|
€
-6,66M
|
€
-7,26M
|
€
166K
|
€
-1,66M
|
€
-604K
|
€
147K
|
€
156K
|
€
139K
|
€
97K
|
€
96K
|
€
82K
|
|
|
€
6,81M
|
-
|
€
75K
|
€
580K
|
-
|
€
1,46M
|
-
|
-
|
€
7K
|
€
1,64M
|
€
1,60M
|
€
2,28M
|
€
46K
|
€
1,45M
|
|
|
€
2K
|
€
666
|
-
|
€
55K
|
€
75K
|
€
63K
|
|
|
€
35
|
€
7K
|
€
3K
|
€
3K
|
€
28K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
2,00M
|
€
3,00M
|
|
€
1,70M
|
|
|
|
|
|
|
|
|
|
|
|
98,86%
|
97,98%
|
99,96%
|
|
99,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,43M
|
€
-526K
|
€
106K
|
€
604K
|
€
-7,34M
|
€
1,83M
|
€
-1,07M
|
€
-757K
|
€
-8K
|
€
1,53M
|
€
2,00M
|
€
2,86M
|
€
56K
|
€
1,70M
|
|
|
€
7,43M
|
€
-526K
|
€
106K
|
€
604K
|
€
-7,34M
|
€
1,83M
|
€
-1,07M
|
€
-757K
|
€
-8K
|
€
1,53M
|
€
2,00M
|
€
2,86M
|
€
56K
|
€
1,70M
|
|
|
€
7,36M
|
€
-531K
|
€
105K
|
€
602K
|
€
-7,43M
|
€
1,83M
|
€
-1,06M
|
€
-751K
|
€
-9K
|
€
1,52M
|
€
2,04M
|
€
3,00M
|
€
15K
|
€
1,71M
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423
|
€
365
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
630
|
€
462
|
€
56
|
€
4K
|
€
618
|
€
481K
|
€
224K
|
€
31K
|
|
|
€
7,36M
|
€
-531K
|
€
105K
|
€
602K
|
€
-7,43M
|
€
30K
|
€
-10K
|
€
-1K
|
€
-9K
|
€
1,37M
|
€
2,04M
|
€
3,15M
|
€
15K
|
€
1,71M
|
|
|
€
4,27M
|
€
-11,66M
|
€
-10,62M
|
€
-11,43M
|
€
-13,98M
|
€
165K
|
€
135K
|
€
146K
|
€
147K
|
€
156K
|
€
89K
|
€
47K
|
€
229K
|
€
888K
|
|
|
2,42
|
0,05
|
0,05
|
0,07
|
0,10
|
1,09
|
1,89
|
1,94
|
6,28
|
2,03
|
1,04
|
1,01
|
1,10
|
1,48
|
|
|
2,42
|
0,05
|
0,05
|
0,07
|
0,10
|
1,02
|
0,23
|
0,97
|
6,28
|
2,03
|
0,56
|
0,77
|
0,51
|
0,77
|
|
|
3,80
|
0,47
|
0,53
|
0,67
|
0,79
|
1,09
|
1,89
|
1,94
|
6,28
|
2,03
|
1,04
|
1,01
|
1,10
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,46M
|
€
5,17M
|
€
4,57M
|
€
5,69M
|
€
8,21M
|
€
2,06M
|
€
288K
|
€
300K
|
€
175K
|
€
308K
|
€
2,48M
|
€
5,84M
|
€
2,67M
|
€
2,73M
|
|
|
€
11,18M
|
€
12,26M
|
€
11,12M
|
€
12,35M
|
€
15,48M
|
€
1,90M
|
€
152K
|
€
155K
|
€
28K
|
€
152K
|
€
2,19M
|
€
5,59M
|
€
2,57M
|
€
2,65M
|
|
|
€
3,01M
|
€
11,08M
|
€
8,54M
|
€
8,43M
|
€
10,36M
|
€
1,90M
|
€
152K
|
€
155K
|
€
28K
|
€
152K
|
€
2,19M
|
€
5,59M
|
€
2,24M
|
€
1,84M
|
|
|
€
8,17M
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
807K
|
|
|
2,40%
|
-137,06%
|
-143,62%
|
-117,15%
|
-88,47%
|
8,02%
|
-578,82%
|
-201,22%
|
84,07%
|
50,67%
|
5,58%
|
1,67%
|
3,60%
|
2,98%
|
|
|
29,66
|
|
|
|
|
|
|
|
|
|
|
|
3,46
|
9,90
|
|
|
1,51
|
|
104,77
|
20,43
|
|
1,04
|
|
|
|
0,10
|
1,10
|
1,96
|
46,10
|
1,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 674,38%
|
7,49%
|
-1,60%
|
-9,04%
|
102,28%
|
18,08%
|
0,60%
|
0,24%
|
-5,92%
|
877,09%
|
1 473,43%
|
3 237,30%
|
15,22%
|
2 093,49%
|
|
|
2 674,38%
|
7,49%
|
-1,60%
|
-9,04%
|
102,28%
|
1 104,44%
|
63,69%
|
124,36%
|
-5,92%
|
973,31%
|
1 473,43%
|
3 083,20%
|
15,22%
|
2 093,49%
|
|
|
64,28
|
-10,27
|
2,29
|
10,59
|
-90,48
|
88,62
|
-368,66
|
-250,24
|
-4,98
|
493,13
|
82,28
|
51,38
|
0,55
|
62,44
|
|
|
2 674,38
|
7,49
|
-1,60
|
-9,04
|
102,28
|
1 104,44
|
63,69
|
124,36
|
-5,92
|
973,31
|
1 473,43
|
3 083,20
|
15,22
|
2 093,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
8,83
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
8,83
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
46 438,54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|