K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
48K
|
€
50K
|
€
6K
|
€
-2K
|
€
-429
|
€
-503
|
€
-636
|
|
€
-730
|
€
9K
|
€
-8K
|
|
|
€
13K
|
€
3K
|
€
2K
|
€
95
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-68
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
€
30K
|
€
17K
|
€
14K
|
€
12K
|
€
12K
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
19K
|
€
20K
|
€
11K
|
|
|
€
71K
|
€
34K
|
€
31K
|
€
4K
|
€
519
|
€
617
|
€
661
|
€
714
|
€
790
|
€
904
|
€
10K
|
€
540
|
|
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
42K
|
€
44K
|
€
6K
|
€
-2K
|
€
-896
|
€
-1K
|
€
-2K
|
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
€
67K
|
€
42K
|
€
44K
|
€
6K
|
€
-2K
|
€
-896
|
€
-1K
|
€
-2K
|
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
€
13K
|
€
3K
|
€
2K
|
€
95
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-68
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
11K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
|
|
€
33K
|
€
3K
|
€
2K
|
€
95
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-68
|
€
-1K
|
€
9K
|
€
-9K
|
|
|
€
30K
|
€
31K
|
€
14K
|
€
12K
|
|
|
|
|
|
€
19K
|
€
20K
|
€
11K
|
|
|
1,04
|
1,03
|
1,01
|
1,01
|
|
|
|
|
|
49,48
|
56,90
|
13,24
|
|
|
0,17
|
0,07
|
0,04
|
0,03
|
|
|
|
|
|
49,48
|
56,90
|
13,24
|
|
|
1,04
|
1,04
|
1,01
|
1,01
|
|
|
|
|
|
52,57
|
56,90
|
13,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,54M
|
€
1,03M
|
€
876K
|
€
12K
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
19K
|
€
20K
|
€
12K
|
|
|
€
1,41M
|
€
1,52M
|
€
1,02M
|
€
864K
|
|
|
|
|
€
23
|
€
383
|
€
355
|
€
904
|
|
|
€
825K
|
€
894K
|
€
1,02M
|
€
864K
|
|
|
|
|
|
€
360
|
€
355
|
€
902
|
|
|
€
583K
|
€
617K
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06%
|
1,10%
|
1,34%
|
1,40%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
99,88%
|
97,98%
|
98,24%
|
92,45%
|
|
|
19,70
|
36,49
|
|
|
|
|
|
|
|
|
|
|
|
|
16,11
|
36,58
|
23,42
|
151,36
|
|
|
|
|
|
|
0,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,71%
|
18,46%
|
11,31%
|
0,78%
|
-18,93%
|
-7,06%
|
-8,05%
|
-10,63%
|
-0,37%
|
-7,03%
|
44,22%
|
-80,67%
|
|
|
42,88%
|
18,46%
|
11,31%
|
0,78%
|
-18,93%
|
-7,06%
|
-8,05%
|
-10,63%
|
-0,37%
|
-7,03%
|
44,22%
|
-80,67%
|
|
|
0,88
|
0,20
|
0,15
|
0,01
|
-18,93
|
-7,06
|
-8,05
|
-10,63
|
-0,36
|
-6,89
|
43,44
|
-74,58
|
|
|
42,88
|
18,46
|
11,31
|
0,78
|
-18,93
|
-7,06
|
-8,05
|
-10,63
|
-0,37
|
-7,03
|
44,22
|
-80,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|