K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
96K
|
€
92K
|
€
68K
|
€
91K
|
€
52K
|
€
63K
|
€
59K
|
€
62K
|
€
53K
|
€
60K
|
€
61K
|
€
62K
|
€
61K
|
€
38K
|
|
|
€
11K
|
€
-34K
|
€
-36K
|
€
-29K
|
€
-39K
|
€
-34K
|
€
-14K
|
€
20K
|
€
37K
|
€
13K
|
€
19K
|
€
18K
|
€
20K
|
€
23K
|
€
10K
|
|
|
€
1,24M
|
€
1,22M
|
€
1,26M
|
€
1,29M
|
€
1,32M
|
€
1,36M
|
€
1,40M
|
€
1,41M
|
€
2,64M
|
€
2,60M
|
€
2,59M
|
€
2,57M
|
€
2,55M
|
€
2,53M
|
€
2,51M
|
|
|
€
128K
|
€
137K
|
€
137K
|
€
118K
|
€
141K
|
€
117K
|
€
129K
|
€
110K
|
€
188K
|
€
178K
|
€
161K
|
€
184K
|
€
185K
|
€
182K
|
€
158K
|
|
|
€
15K
|
€
15K
|
€
31K
|
€
15K
|
€
15K
|
€
27K
|
€
12K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
€
123
|
€
588
|
€
587
|
€
616
|
|
|
|
€
4
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
80K
|
€
78K
|
€
56K
|
€
78K
|
€
52K
|
€
62K
|
€
58K
|
€
61K
|
€
53K
|
€
59K
|
€
60K
|
€
62K
|
€
60K
|
€
37K
|
|
|
€
-4K
|
€
7K
|
€
6K
|
€
-9K
|
€
9K
|
€
14K
|
€
20K
|
€
16K
|
€
22K
|
€
11K
|
€
18K
|
€
18K
|
€
20K
|
€
23K
|
€
10K
|
|
|
€
11K
|
€
-34K
|
€
-36K
|
€
-29K
|
€
-39K
|
€
-34K
|
€
-14K
|
€
20K
|
€
37K
|
€
13K
|
€
19K
|
€
18K
|
€
20K
|
€
23K
|
€
10K
|
|
|
€
2K
|
€
3K
|
€
59K
|
€
3K
|
€
325
|
€
1K
|
€
390
|
€
390
|
€
2K
|
€
6K
|
€
5K
|
€
37K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
635K
|
€
550K
|
€
525K
|
€
533K
|
€
491K
|
€
176K
|
€
123K
|
€
56K
|
€
110K
|
€
130K
|
€
103K
|
€
44K
|
€
69K
|
€
42K
|
€
3K
|
|
|
€
85K
|
€
39K
|
€
36K
|
€
36K
|
€
31K
|
€
3K
|
€
28K
|
€
62K
|
€
76K
|
€
55K
|
€
60K
|
€
59K
|
€
62K
|
€
60K
|
€
37K
|
|
|
€
583K
|
€
500K
|
€
464K
|
€
487K
|
€
454K
|
€
423K
|
€
421K
|
€
-858K
|
€
329K
|
€
255K
|
|
€
143K
|
€
116K
|
€
55K
|
€
4K
|
|
|
11,45
|
10,20
|
7,77
|
10,45
|
12,26
|
5,57
|
10,92
|
0,32
|
55,51
|
197,90
|
|
254,41
|
69,64
|
47,82
|
4,47
|
|
|
11,45
|
10,20
|
7,77
|
10,45
|
12,26
|
5,57
|
10,92
|
0,32
|
55,51
|
197,90
|
|
254,41
|
69,64
|
47,82
|
4,47
|
|
|
31,70
|
30
|
16,18
|
33,71
|
31,69
|
16,99
|
29,68
|
0,32
|
55,51
|
197,90
|
|
254,41
|
69,64
|
47,82
|
4,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,54M
|
€
2,53M
|
€
2,58M
|
€
2,60M
|
€
2,61M
|
€
2,70M
|
€
2,69M
|
€
2,67M
|
€
2,64M
|
€
2,60M
|
€
2,59M
|
€
2,57M
|
€
2,55M
|
€
2,53M
|
€
2,51M
|
|
|
€
1,31M
|
€
1,30M
|
€
1,32M
|
€
1,30M
|
€
1,29M
|
€
1,34M
|
€
1,29M
|
€
1,26M
|
€
6K
|
€
1K
|
|
€
565
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
20K
|
€
18K
|
€
33K
|
€
16K
|
€
16K
|
€
30K
|
€
16K
|
€
1,26M
|
€
6K
|
€
1K
|
|
€
565
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
€
1,25M
|
|
|
|
|
|
|
|
|
|
|
48,61%
|
48,42%
|
48,83%
|
49,86%
|
50,62%
|
50,34%
|
51,91%
|
52,83%
|
99,77%
|
99,95%
|
100,00%
|
99,98%
|
99,93%
|
99,95%
|
99,95%
|
|
|
1,01
|
1,02
|
0,99
|
0,97
|
0,95
|
0,92
|
0,90
|
|
|
|
|
|
|
|
|
|
|
18,68
|
16,40
|
16,90
|
23,05
|
16,44
|
26
|
20,82
|
21,75
|
0,10
|
0,02
|
|
0,01
|
0,03
|
0,02
|
0,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,85%
|
3,20%
|
2,85%
|
2,82%
|
2,34%
|
0,25%
|
2,03%
|
4,43%
|
2,87%
|
2,10%
|
2,32%
|
2,31%
|
2,41%
|
2,36%
|
1,46%
|
|
|
0,87%
|
-2,75%
|
-2,86%
|
-2,21%
|
-2,91%
|
-2,50%
|
-0,99%
|
1,44%
|
1,39%
|
0,50%
|
0,72%
|
0,69%
|
0,79%
|
0,91%
|
0,41%
|
|
|
0,42
|
-1,33
|
-1,40
|
-1,10
|
-1,47
|
-1,26
|
-0,51
|
0,76
|
1,39
|
0,50
|
0,72
|
0,69
|
0,79
|
0,91
|
0,41
|
|
|
0,87
|
-2,75
|
-2,86
|
-2,21
|
-2,91
|
-2,50
|
-0,99
|
1,44
|
1,39
|
0,50
|
0,72
|
0,69
|
0,79
|
0,91
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|