K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-224
|
€
32K
|
€
24K
|
€
15K
|
€
32K
|
€
18K
|
€
20K
|
€
20K
|
€
48K
|
€
39K
|
€
14K
|
€
-22K
|
|
|
€
-3K
|
€
-360
|
€
15K
|
€
917
|
€
7K
|
€
22K
|
€
5K
|
€
13K
|
€
-24K
|
€
-6K
|
€
-22K
|
€
-31K
|
€
-55K
|
|
|
€
-59K
|
€
-56K
|
€
-56K
|
€
-71K
|
€
-72K
|
€
-78K
|
€
-100K
|
€
-105K
|
€
-118K
|
€
-95K
|
€
-89K
|
€
-67K
|
€
-36K
|
|
|
-
|
-
|
€
14K
|
€
6K
|
€
10K
|
€
22K
|
€
11K
|
€
14K
|
-
|
€
8K
|
-
|
-
|
-
|
|
|
€
377
|
€
398
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
377
|
€
377
|
€
282
|
€
12
|
€
884
|
€
35
|
€
1K
|
|
|
|
€
7K
|
€
11K
|
€
16K
|
|
|
|
|
€
25K
|
€
36K
|
€
40K
|
€
27K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-8K
|
€
20K
|
€
8K
|
€
14K
|
€
31K
|
€
15K
|
€
20K
|
€
-17K
|
€
11K
|
€
-4K
|
€
-14K
|
€
-34K
|
|
|
€
-3K
|
€
-8K
|
€
16K
|
€
2K
|
€
8K
|
€
23K
|
€
6K
|
€
15K
|
€
-21K
|
€
-4K
|
€
-20K
|
€
-28K
|
€
-53K
|
|
|
€
-3K
|
€
-360
|
€
15K
|
€
917
|
€
7K
|
€
22K
|
€
5K
|
€
13K
|
€
-24K
|
€
-6K
|
€
-22K
|
€
-31K
|
€
-55K
|
|
|
|
|
€
-7K
|
€
0
|
€
0
|
€
0
|
€
40K
|
€
4K
|
€
0
|
€
5K
|
€
11K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
17K
|
€
12K
|
€
9K
|
€
11K
|
€
6K
|
€
650
|
€
2K
|
€
8K
|
€
9K
|
€
16K
|
€
16K
|
|
|
€
-3K
|
€
-360
|
€
19K
|
€
7K
|
€
13K
|
€
30K
|
€
15K
|
€
18K
|
€
-19K
|
€
9K
|
€
-7K
|
€
-16K
|
€
-36K
|
|
|
€
-52K
|
€
-49K
|
€
-48K
|
€
-63K
|
€
-70K
|
€
-92K
|
€
-118K
|
€
-109K
|
€
-118K
|
€
-105K
|
€
-104K
|
€
-82K
|
€
-74K
|
|
|
0,04
|
0,07
|
0,45
|
0,22
|
0,24
|
0,15
|
0,08
|
0,06
|
0,05
|
0,25
|
0,28
|
0,36
|
0,43
|
|
|
0,04
|
0,07
|
0,43
|
0,19
|
0,22
|
0,13
|
0,07
|
0,06
|
0,05
|
0,12
|
0,15
|
0,24
|
0,18
|
|
|
0,04
|
0,07
|
0,45
|
0,22
|
0,24
|
0,15
|
0,08
|
0,06
|
0,05
|
0,25
|
0,28
|
0,36
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
44K
|
€
34K
|
€
45K
|
€
45K
|
€
47K
|
€
16K
|
€
16K
|
€
62K
|
€
82K
|
€
96K
|
€
111K
|
|
|
€
62K
|
€
60K
|
€
100K
|
€
104K
|
€
116K
|
€
123K
|
€
147K
|
€
121K
|
€
134K
|
€
157K
|
€
170K
|
€
163K
|
€
147K
|
|
|
€
55K
|
€
53K
|
€
87K
|
€
81K
|
€
93K
|
€
108K
|
€
127K
|
€
116K
|
€
125K
|
€
141K
|
€
145K
|
€
127K
|
€
131K
|
|
|
€
7K
|
€
7K
|
€
13K
|
€
24K
|
€
24K
|
€
15K
|
€
20K
|
€
5K
|
€
9K
|
€
16K
|
€
26K
|
€
36K
|
€
17K
|
|
|
-2 440,92%
|
-1 412,22%
|
-125,46%
|
-210,99%
|
-159,90%
|
-175,11%
|
-211,08%
|
-665,79%
|
-752,70%
|
-152,80%
|
-108,85%
|
-69,71%
|
-32,67%
|
|
|
-0,12
|
-0,12
|
-0,22
|
-0,33
|
-0,33
|
-0,20
|
-0,20
|
-0,05
|
-0,08
|
-0,16
|
-0,29
|
-0,53
|
-0,46
|
|
|
|
|
5,06
|
12,38
|
8,09
|
3,93
|
9,61
|
6,15
|
|
14,35
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,52%
|
0,64%
|
-34,35%
|
-10,36%
|
-18,62%
|
-38,53%
|
-14,81%
|
-17,27%
|
16,15%
|
-9,35%
|
7,36%
|
24,17%
|
97,99%
|
|
|
5,52%
|
0,64%
|
-27,18%
|
-1,30%
|
-9,29%
|
-27,48%
|
-5,42%
|
-12,41%
|
19,94%
|
6,25%
|
24,63%
|
45,81%
|
151,27%
|
|
|
-134,84
|
-9,09
|
34,10
|
2,73
|
14,86
|
48,13
|
11,45
|
82,63
|
-150,09
|
-9,54
|
-26,81
|
-31,93
|
-49,42
|
|
|
5,52
|
0,64
|
-27,18
|
-1,30
|
-9,29
|
-27,48
|
-5,42
|
-12,41
|
19,94
|
6,25
|
24,63
|
45,81
|
151,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,50
|
1,40
|
1,20
|
0,50
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
24K
|
€
28K
|
€
22K
|
€
16K
|